| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | 0.0 | 0.0 |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | 0.0 | 0.0 |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 0.7 | 0.0 | 0.0 |
| Other Current Assets | 0.3 | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | - | 0.0 | 0.4 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 2.6 | 1.9 | 0.5 |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | 0.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | - | 1.0 | 1.1 |
| Retained Earnings | - | (6.3) | (1.7) |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | 0.8 | - |
| Net debt | - | 0.8 | - |
| Working Capital | (7.0) | (5.4) | (1.1) |
| Book Value | (6.8) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | - | 0.0 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 0.0 | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.1 | 0.3 | 0.0 | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | 2.3 | 1.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2.9 | 2.6 | 1.3 | 1.0 | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| Total Current Assets | 1.1 | 0.8 | 0.0 |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | 0.1 | 0.1 |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 0.6 | - | - |
| Total Assets | 1.7 | 1.3 | 0.5 |
| - |
| - |
| - |
| Accrued Expenses | - | 0.7 | 0.0 |
| Other Current Liabilities | 5.5 | 0.0 | - |
| Total Current Liabilities | 8.0 | 6.2 | 1.2 |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 0.4 | - | - |
| Total Liabilities | 8.5 | 6.6 | 1.2 |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (6.8) | (5.3) | (0.6) |
| Total Equity | (6.8) | (5.3) | (0.6) |
| (5.3) |
| (0.6) |
| Tangible Book Value | - | (5.4) | (0.7) |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.1 | 0.3 | 0.6 | 0.8 | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2.6 | 1.8 | 1.9 | 1.3 | - | - | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.0 | 0.6 | 0.7 | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Total Current Liabilities | 15.9 | 13.3 | 10.7 | 6.2 | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 17.0 | 14.5 | 11.5 | 6.6 | - | - | - | - |
| - |
| - |
| Retained Earnings | (17.2) | (15.3) | (10.9) | (6.3) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (14.3) | (12.7) | (9.6) | (5.3) | (0.8) | (1.0) | (0.7) | (0.6) |
| Total Equity | (14.3) | (12.7) | (9.6) | (5.3) | (0.8) | (1.0) | (0.7) | (0.6) |
| - |
| - |
| Working Capital | (14.8) | (13.0) | (10.1) | (5.4) | - | - | - | - |
| Book Value | (14.3) | (12.7) | (9.6) | (5.3) | (0.8) | (1.0) | (0.7) | (0.6) |
| Tangible Book Value | (14.4) | (12.8) | (9.7) | (5.4) | - | - | - | - |