| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.0 | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (1.9) | (4.1) | (1.6) | (1.1) | (1.3) | (1.2) | (3.0) | (0.3) | (0.0) |
| Non-Operating | |||||||||
| Interest Income | 0.0 | - | - | 0.0 | 0.0 | - | - | - | 0.0 |
| Interest Expense | 0.1 | - | 0.2 | - | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | (1.9) | (4.5) | (2.2) | (1.0) | |||||
| Per Share | |||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| EBITDA | (1.9) | - | - | - | - | - | - | - | - |
| EBIT | (1.9) | (4.1) | (1.6) | (1.1) | (1.3) | (1.2) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | 0.1 | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (8.7) | (8.1) | (4.5) | (0.4) |
| Non-Operating | ||||
| Interest Income | - | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | 0.3 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | - | - |
| Net Income From Continuing Ops | (9.5) | (9.1) | (4.5) | (0.4) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | - | (8.1) | - | - |
| EBIT | (8.7) | (8.1) | (4.5) | (0.4) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.8 | 3.7 | 1.5 | 1.1 | 1.3 | 1.2 | 3.0 | 0.3 | 0.0 |
| Depreciation & Amortization | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| - |
| 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | (0.4) | (0.6) | 0.1 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (1.5) |
| (1.2) |
| (3.0) |
| (0.3) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (1.9) | (4.5) | (2.2) | (1.0) | (1.5) | (1.2) | (3.0) | (0.3) | (0.0) |
| Net Income Attributable To Parent | (1.9) | (4.5) | (2.2) | (1.0) | (1.5) | (1.2) | (3.0) | (0.3) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.9) | (4.5) | (2.2) | (1.0) | (1.5) | (1.2) | (3.0) | (0.3) | (0.0) |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - |
| (3.0) |
| (0.3) |
| (0.0) |
| - |
| General & Administrative | 8.1 | 7.6 | 4.5 | 0.4 |
| Depreciation & Amortization | - | 0.0 | - | - |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | (0.8) | (1.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (9.5) | (9.1) | (4.5) | (0.4) |
| Net Income Attributable To Parent | (9.5) | (9.1) | (4.5) | (0.4) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (9.5) | (9.1) | (4.5) | (0.4) |
| Shares Diluted | - | - | - | - |