| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Receivables | ||||||
| Accounts Receivable | - | 0.0 | - | 0.1 | 0.4 | - |
| Current Assets | ||||||
| Inventory | 0.7 | - | - | 0.3 | 0.5 | 0.7 |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 4.6 | 4.4 | 2.9 | 0.1 | 1.9 | 1.7 |
| Accumulated Depreciation | 0.9 | 0.5 | 0.1 | 0.0 | 0.2 | 0.0 |
| Current Liabilities | ||||||
| Accounts Payable | 0.4 | 0.3 | 0.2 | 0.8 | 0.1 | 0.0 |
| Short Term Debt | - | - | - | 0.1 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | 0.4 | 0.4 | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | 0.4 | 0.5 | - | - |
| Net debt | - | - | 0.4 | 0.5 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 | Q3 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 |
| Receivables | ||||||||
| Accounts Receivable | - | 0.0 | - | 0.0 | 0.1 | - | - | - |
| Current Assets | ||||||||
| Inventory | 0.7 | - | - | 0.0 | 0.3 | - | - | 0.7 |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 4.6 | 4.4 | 2.9 | 1.6 | 1.8 | - | - | 1.7 |
| Accumulated Depreciation | 0.9 | 0.5 | 0.1 | 0.0 | 0.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.4 | 0.3 | 0.2 | - | - | - | - | 0.0 |
| Short Term Debt | - | - | - | 0.1 | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | 0.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.1 | 0.1 | 0.1 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 |
| Additional Paid In Capital | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | 0.4 | 0.1 | - | - | - | - |
| Net debt | - | - | 0.4 | 0.1 | - | - | ||
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1.0 | 0.6 | 0.3 | 0.5 | 1.1 | 0.9 |
| Property,Plant & Equipment Net |
| 3.6 |
| 3.9 |
| 2.8 |
| 0.1 |
| 1.7 |
| 1.7 |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.2 | 0.2 | - | - |
| Deferred Tax Assets | - | - | 0.2 | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 4.7 | 4.6 | 3.4 | 2.1 | 3.3 | 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Accrued Expenses | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 |
| Other Current Liabilities | 0.0 | 0.0 | - | 1.4 | - | - |
| Total Current Liabilities | 5.2 | 5.0 | 3.0 | 2.5 | 2.9 | 2.4 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 5.2 | 5.0 | 3.5 | 3.1 | 3.5 | 2.8 |
| (0.9) |
| (0.7) |
| (0.5) |
| (1.2) |
| (0.5) |
| (0.0) |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (0.5) | (0.4) | (0.2) | (1.0) | (0.3) | (0.0) |
| Total Equity | (0.5) | (0.4) | (0.2) | (1.0) | (0.3) | (0.0) |
| (4.2) |
| (4.4) |
| (2.6) |
| (2.0) |
| (1.8) |
| (1.5) |
| Book Value | (0.5) | (0.4) | (0.2) | (1.0) | (0.3) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| Other Current Assets | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.0 | 0.6 | 0.3 | 0.1 | 0.5 | - | - | 0.9 |
| - |
| - |
| 0.0 |
| Property,Plant & Equipment Net | 3.6 | 3.9 | 2.8 | 1.5 | 1.4 | - | - | 1.7 |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.2 | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 4.7 | 4.6 | 3.4 | 1.8 | 2.1 | - | - | 2.8 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 |
| Accrued Expenses | 0.1 | 0.0 | 0.0 | - | - | - | - | 0.0 |
| Other Current Liabilities | 0.0 | 0.0 | - | - | 1.4 | - | - | - |
| Total Current Liabilities | 5.2 | 5.0 | 3.0 | 1.5 | 2.5 | - | - | 2.4 |
| - |
| - |
| 0.0 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 5.2 | 5.0 | 3.5 | 2.0 | 3.1 | - | - | 2.8 |
| - |
| - |
| Retained Earnings | (0.9) | (0.7) | (0.5) | (0.5) | (1.2) | - | - | (0.0) |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (0.5) | (0.4) | (0.2) | (0.2) | (1.0) | 0.1 | 0.5 | (0.0) |
| Total Equity | (0.5) | (0.4) | (0.2) | (0.2) | (1.0) | 0.1 | 0.5 | (0.0) |
| - |
| - |
| Working Capital | (4.2) | (4.4) | (2.6) | (1.4) | (2.0) | - | - | (1.5) |
| Book Value | (0.5) | (0.4) | (0.2) | (0.2) | (1.0) | 0.1 | 0.5 | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - |