| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 1.2 | 1.3 | 0.9 | 0.1 | 0.9 |
| Cost of Revenue | 0.5 | 0.3 | 0.1 | 0.0 | 1.1 |
| Gross Profit | 0.8 | 0.9 | 0.8 | 0.0 | (0.2) |
| Operating Expenses | |||||
| Research & Development | - | - | - | 0.1 | 0.0 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (0.1) | (0.2) | 0.2 | (0.4) | (0.1) |
| Non-Operating | |||||
| Interest Income | - | - | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | 0.0 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.2) | (0.2) | 0.2 | (0.4) | (0.1) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.00 | 0.00 | 0.01 | (0.01) | (4.91) |
| EPS Diluted | 0.00 | 0.00 | 0.01 | (0.01) | (4.91) |
| Shares Basic | 111.1 | 111.1 | |||
| Supplementary Data | |||||
| EBITDA | (0.0) | 0.2 | 0.3 | (0.4) | 0.0 |
| EBIT | (0.1) | (0.2) | 0.2 | (0.4) | (0.1) |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | 0.5 | 0.3 | 0.1 |
| Depreciation & Amortization | 0.1 | 0.4 | 0.1 | 0.0 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0.9 | 1.1 | 0.5 | 0.5 | 0.1 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 |
| Pre-Tax Income | (0.2) | (0.2) | 0.2 | (0.4) | (0.1) |
| - |
| 0.6 |
| (0.3) |
| (0.4) |
| Net Income | (0.2) | (0.2) | 0.8 | (0.7) | (0.5) |
| Net Income Attributable To Parent | (0.2) | (0.2) | 0.8 | (0.7) | (0.5) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (0.2) | 0.8 | (0.7) | (0.5) |
| 111.1 |
| 104.4 |
| 0.1 |
| Shares Diluted | 111.1 | 111.1 | 111.1 | 104.4 | 0.1 |