| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | 0.2 | 0.8 | - |
| Prepaid Expenses | - | 0.0 | 0.0 | 0.0 | 0.2 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | - | 61.7 | 53.6 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 0.1 | 0.0 | 0.0 | 0.3 | 1.3 | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 0.1 | 0.0 | 0.0 | 0.3 | 2.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | 0.0 | - |
| Accrued Expenses | 0.5 | 0.2 | 0.8 | 0.4 | 0.3 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 10.8 | 10.3 | 10.3 | 6.1 | 13.1 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | - | - | 3.1 | 3.9 | - |
| Total Liabilities | 11.4 | 10.8 | 10.3 | 9.2 | 17.0 | - |
| (75.1) |
| (74.1) |
| (72.8) |
| (71.0) |
| (68.3) |
| - |
| Accumulated Other Comprehensive Income | - | - | 0.4 | 0.3 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (11.9) | (10.9) | (10.3) | (8.9) | (14.4) | (3.8) |
| Total Equity | (11.9) | (10.9) | (10.3) | (8.9) | (14.4) | (3.8) |
| (10.7) |
| (10.3) |
| (10.3) |
| (5.8) |
| (11.8) |
| - |
| Book Value | (11.9) | (10.9) | (10.3) | (8.9) | (14.4) | (3.8) |
| Tangible Book Value | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| 0.0 |
| 0.0 |
| - |
| - |
| 0.2 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.2 | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 0.1 | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | - | - | 0.8 | - |
| Prepaid Expenses | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | 0.2 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.7 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.4 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | 0.6 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | - | |||
| Other Current Liabilities | 1.1 | - | - | 0.8 | - | - | - | - | - | - | 1.4 | 1.3 | - | - | - | - | - | ||||
| Total Current Liabilities | 13.1 | 12.7 | 10.6 | 12.6 | 10.5 | 10.3 | 10.3 | 10.8 | 10.6 | 10.6 | 10.5 | 10.3 | 6.8 | 6.5 | 6.3 | 6.1 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | 0.0 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | ||||
| Total Liabilities | 13.1 | 12.7 | 10.6 | 13.3 | 11.2 | 11.0 | 10.9 | 10.8 | 10.6 | 10.6 | 10.5 | 10.3 | 9.9 | 9.6 | 9.4 | 9.2 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.0 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61.7 | 61.7 | 61.7 | ||||
| Retained Earnings | (77.9) | (77.6) | (75.3) | (77.0) | (74.7) | (74.4) | (74.3) | (74.1) | (73.8) | (73.6) | (73.3) | (72.8) | (71.9) | (71.5) | (71.2) | (71.0) | (70.4) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | (13.2) | (13.3) | (13.1) | (13.8) | (13.3) | (13.0) | (12.8) | (12.6) | (10.7) | (10.6) | (10.5) | (10.3) | (9.5) | (9.3) | (9.1) | (8.9) | (8.3) | ||||
| Total Equity | (13.2) | (13.3) | (13.1) | (13.8) | (13.3) | (13.0) | (12.8) | (12.6) | (10.7) | (10.6) | (10.5) | (10.3) | (9.5) | (9.3) | (9.1) | (8.9) | (8.3) | (8.1) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | (13.0) | (12.7) | (10.6) | (12.6) | (10.5) | (10.3) | (10.3) | (10.8) | (10.6) | (10.5) | (10.5) | (10.3) | (6.4) | (6.2) | (6.0) | (5.8) | (5.2) | ||||
| Book Value | (13.2) | (13.3) | (13.1) | (13.8) | (13.3) | (13.0) | (12.8) | (12.6) | (10.7) | (10.6) | (10.5) | (10.3) | (9.5) | (9.3) | (9.1) | (8.9) | (8.3) | (8.1) | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| - |
| - |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| 9.0 |
| - |
| - |
| 17.0 |
| - |
| - |
| - |
| 53.6 |
| - |
| - |
| - |
| (68.3) |
| - |
| 0.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.1) |
| (8.0) |
| (14.4) |
| (3.8) |
| (8.0) |
| (14.4) |
| (3.8) |
| - |
| - |
| - |
| - |
| (11.8) |
| - |
| (8.0) |
| (14.4) |
| (3.8) |
| - |
| - |
| - |