| (in millions of USD, except per-share data) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | |
| Cost of Revenue | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.2) | (0.8) | (0.3) | (0.2) | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Per Share | ||||||||||||||||||||
| EPS Basic | (0.00) | (0.01) | (0.00) | - | (0.02) | (0.01) | (0.01) | - | (0.03) | (0.00) | (0.00) | - | (0.00) | (0.00) | (0.00) | - | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | 0.1 | 0.1 | - | - | - |
| Cost of Revenue | - | 0.1 | 0.1 | - | - | - |
| Gross Profit | - | 0.0 | 0.0 | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (0.4) | (0.4) | (0.6) | (1.4) | (1.5) | (15.9) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.1 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.2) | (1.1) | (1.2) | (1.8) | 3.1 | 23.9 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.02) | (0.05) | (0.09) | (0.01) | (0.02) | - |
| EPS Diluted | (0.02) | (0.05) | (0.09) | (0.01) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | (0.4) | (0.4) | (0.6) | (1.4) | (1.5) | (15.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.8 | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.9 | 3.4 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.8 | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.9 | 3.4 |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.1) |
| (0.9) |
| (3.4) |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | (0.0) | (0.0) | (0.1) | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | (0.2) | (0.1) | (0.2) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.3) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.6) | (0.0) |
| Pre-Tax Income | (0.3) | (0.4) | (0.2) | (0.4) | (0.3) | (0.1) | (0.3) | (0.3) | (0.2) | (0.3) | (0.4) | (0.8) | (0.5) | (0.3) | (0.2) | (0.5) | (0.2) | (0.1) | (1.4) | (3.4) |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.1) | (0.3) | (0.3) | (0.2) | (0.3) | (0.4) | (0.9) | (0.5) | (0.3) | (0.2) | 4.6 | (0.2) | (0.1) | (1.1) | (3.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.3) | (0.3) |
| Net Income | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.1) | (0.3) | (0.3) | (0.2) | (0.3) | (0.4) | (0.9) | (0.5) | (0.3) | (0.2) | 4.6 | (0.2) | (0.1) | (1.4) | (3.8) |
| Net Income Attributable To Parent | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.1) | (0.3) | (0.3) | (0.2) | (0.3) | (0.4) | (0.9) | (0.5) | (0.3) | (0.2) | (0.6) | (0.2) | (0.1) | (1.8) | (3.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.1) | (0.3) | (0.3) | (0.2) | (0.3) | (0.4) | (0.9) | (0.5) | (0.3) | (0.2) | (0.6) | (0.2) | (0.1) | (1.8) | (3.8) |
| (0.00) |
| (0.00) |
| (0.01) |
| - |
| EPS Diluted | (0.00) | (0.01) | (0.00) | - | (0.02) | (0.01) | (0.01) | - | (0.03) | (0.00) | (0.00) | - | (0.00) | (0.00) | - | - | - | - | - | - |
| Shares Basic | 70.1 | 55.7 | 46.6 | - | 20.0 | 20.0 | 20.0 | - | 14.3 | 276.2 | 196.5 | - | 145.2 | 144.4 | 144.4 | - | 146.9 | 146.9 | 149.7 | - |
| Shares Diluted | 70.1 | 55.7 | 46.6 | - | 20.0 | 20.0 | 20.0 | - | 14.3 | 276.2 | 196.5 | - | 145.2 | 144.4 | - | - | - | - | - | - |
| - |
| - |
| - |
| EBIT | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.2) | (0.8) | (0.3) | (0.2) | (0.1) | (0.4) | (0.2) | (0.1) | (0.9) | (3.4) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 0.5 | 0.4 | 0.6 | 1.4 | 1.5 | 15.9 |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | 0.5 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.4 | 0.6 | 1.4 | 1.5 | 15.9 |
| - |
| (0.2) |
| - |
| - |
| (0.1) |
| - |
| Other Non-Operating Income | (0.8) | (0.7) | (0.6) | (0.3) | (0.8) | (5.5) |
| Pre-Tax Income | (1.2) | (1.1) | (1.2) | (1.8) | (2.3) | (21.4) |
| - |
| - |
| - |
| - |
| (0.3) |
| (1.2) |
| Net Income | (1.2) | (1.1) | (1.2) | (1.8) | 2.7 | 22.6 |
| Net Income Attributable To Parent | (1.2) | (1.1) | (1.2) | (1.8) | (2.7) | (22.6) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.2) | (1.1) | (1.2) | (1.8) | (2.7) | (22.6) |
| 70.1 |
| 20.0 |
| 13.1 |
| 148.7 |
| 145.6 |
| - |
| Shares Diluted | 70.1 | 20.0 | 13.1 | 148.7 | - | - |