| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 27.9 | 14.9 | 28.9 | 35.6 | 9.9 | 26.4 | 6.8 | 7.1 | 6.9 | 7.9 | 8.7 | 18.0 | 4.6 | 5.7 | 9.3 | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 14.9 | 26.4 | 7.9 | 5.7 | 80.2 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 14.9 | 26.4 | 7.9 | 5.7 | 80.2 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | 1.2 | 3.4 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | 284.5 | 336.3 | 200.4 |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 49.3 | 49.1 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | - | - | - | 269.0 | 264.1 |
| Retained Earnings | (15.5) | (10.1) | |||
| Supplementary Data | |||||
| Total Debt | 49.3 | 49.1 | 284.5 | 336.3 | 200.4 |
| Net debt | 34.4 | 22.7 | 276.6 | 330.6 | 120.1 |
| Working Capital | - | - | |||
| 6.6 |
| 6.1 |
| 80.2 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 27.9 | 14.9 | 28.9 | 35.6 | 9.9 | 26.4 | 6.8 | 7.1 | 6.9 | 7.9 | 8.7 | 18.0 | 4.6 | 5.7 | 9.3 | 6.6 | 6.1 | 80.2 | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | 1.2 | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Assets | 0.1 | 1.2 | 0.0 | 0.9 | 1.2 | 3.4 | 1.5 | 0.8 | 0.2 | 0.1 | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 435.9 | 424.9 | 427.1 | 455.2 | 414.7 | 435.1 | 365.9 | 386.5 | 383.7 | 359.2 | 352.3 | 330.6 | 322.9 | 343.3 | 340.5 | 337.6 | 285.9 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 220.2 | 291.4 | 287.7 | 284.5 | 274.4 | 315.6 | 313.7 | 336.3 | 330.4 | 332.0 | 281.5 | 200.4 | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 49.4 | - | 49.3 | 49.2 | 49.2 | - | 54.0 | 76.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 132.5 | 117.1 | 117.2 | 145.2 | 103.9 | 126.2 | 70.4 | 93.8 | 97.7 | 87.4 | 76.5 | 56.9 | 50.8 | 79.2 | 70.3 | 68.9 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 276.4 | 274.9 | 269.0 | 268.9 | 268.8 | 268.7 | ||||
| Retained Earnings | (20.8) | (15.5) | (12.5) | (11.5) | (9.9) | (10.1) | (4.5) | (6.4) | (6.1) | (5.8) | (1.3) | (2.9) | (3.0) | (5.1) | 1.1 | (0.4) | 0.5 | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 303.4 | 307.8 | 309.9 | 310.0 | 310.8 | 309.0 | 295.5 | 292.7 | 286.0 | 271.9 | 275.8 | 273.7 | 272.1 | 264.0 | 270.2 | 268.6 | 269.4 | ||||
| Total Equity | 303.4 | 307.8 | 309.9 | 310.0 | 310.8 | 309.0 | 295.5 | 292.7 | 286.0 | 271.9 | 275.8 | 273.7 | 272.1 | 264.0 | 270.2 | 268.6 | 269.4 | 264.1 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 49.4 | - | 49.3 | 49.2 | 49.2 | - | 274.2 | 368.2 | 287.7 | 284.5 | 274.4 | 315.6 | 313.7 | 336.3 | 330.4 | 332.0 | 281.5 | 200.4 | - | - | - |
| Net debt | 21.5 | - | 20.4 | 13.7 | 39.3 | - | 267.4 | 361.1 | 280.8 | 276.6 | 265.7 | 297.5 | 309.1 | 330.6 | 321.1 | 325.3 | 275.5 | 120.1 | |||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Book Value | 303.4 | 307.8 | 309.9 | 310.0 | 310.8 | 309.0 | 295.5 | 292.7 | 286.0 | 271.9 | 275.8 | 273.7 | 272.1 | 264.0 | 270.2 | 268.6 | 269.4 | 264.1 | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 0.1 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 424.9 | 435.1 | 359.2 | 343.3 | 278.2 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 117.1 | 126.2 | 87.4 | 79.2 | 14.1 |
| (5.8) |
| (5.1) |
| (0.2) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 307.8 | 309.0 | 271.9 | 264.0 | 264.1 |
| Total Equity | 307.8 | 309.0 | 271.9 | 264.0 | 264.1 |
| - |
| - |
| - |
| Book Value | 307.8 | 309.0 | 271.9 | 264.0 | 264.1 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 278.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.5 |
| 14.1 |
| - |
| - |
| - |
| 264.1 |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 264.1 |
| 128.7 |
| 56.4 |
| 0.1 |
| 128.7 |
| 56.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 128.7 |
| 56.4 |
| 0.1 |
| - |
| - |
| - |