| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | 13.7 | 14.9 | 14.8 | 12.9 | 11.4 | 9.8 | 4.1 | 1.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 15.2 | 16.1 | 15.3 | 16.5 | 15.1 | 15.5 | 16.3 | 15.0 | 15.3 | (14.9) | 0.0 | 14.7 | 2.3 | - | 13.8 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 0.23 | - | 0.42 | 0.42 | 0.48 | - | 0.57 | 0.47 | 0.48 | - | 0.55 | 0.48 | 0.60 | - | 0.55 | 0.42 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | 48.9 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | 63.0 | 62.9 | 62.1 | 2.0 | 6.9 |
| Interest Expense | 7.0 | 6.9 | 6.8 | 5.8 | 2.6 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 30.8 | 36.0 | 37.0 | 38.7 | 32.3 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 1.46 | 1.71 | 1.92 | 2.14 | 1.83 |
| EPS Diluted | 1.43 | 1.68 | 1.88 | 2.11 | 1.82 |
| Shares Basic | 21.1 | 21.0 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | 19.0 | - | - | - | - | - | - |
| General & Administrative | 1.2 | 1.5 | 1.3 | 1.3 | 1.2 | 1.5 | 1.3 | 1.3 | 1.4 | 1.5 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 0.8 | 0.6 | 0.0 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | 5.0 | 4.2 | 7.5 | 3.2 | 3.9 | 2.0 | 0.0 | 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| 0.1 |
| Interest Expense | 1.9 | 1.7 | 1.4 | 1.9 | 1.9 | 1.1 | 1.8 | 1.8 | 2.1 | 1.7 | 1.4 | 1.0 | 1.6 | 1.4 | 0.9 | 0.3 | 0.1 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 4.8 | 8.2 | 8.9 | 8.9 | 10.0 | 7.9 | 11.2 | 9.2 | 8.7 | 9.4 | 10.0 | 8.6 | 10.7 | 7.3 | 9.8 | 7.5 | 7.8 | 4.1 | 1.1 |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 4.8 | 8.2 | 8.9 | 8.9 | 10.0 | 7.9 | 11.2 | 9.2 | 8.7 | 9.4 | 10.0 | 8.6 | 10.7 | 7.3 | 9.8 | 7.5 | 7.8 | 4.1 | 1.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 4.8 | 8.2 | 8.9 | 8.9 | 10.0 | 7.9 | 11.2 | 9.2 | 8.7 | 9.4 | 10.0 | 8.6 | 10.7 | 7.3 | 9.8 | 7.5 | 7.8 | 4.1 | 1.1 |
| Net Income Attributable To Parent | 4.8 | 8.2 | 8.9 | 8.9 | 10.0 | 7.9 | 11.2 | 9.2 | 8.7 | 9.4 | 10.0 | 8.6 | 10.7 | 7.3 | 9.8 | 7.5 | 7.8 | 4.1 | 1.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4.8 | 8.2 | 8.9 | 8.9 | 10.0 | 7.9 | 11.2 | 9.2 | 8.7 | 9.4 | 10.0 | 8.6 | 10.7 | 7.3 | 9.8 | 7.5 | 7.8 | 4.1 | 1.1 |
| 0.44 |
| 0.83 |
| 0.45 |
| EPS Diluted | 0.23 | - | 0.42 | 0.41 | 0.47 | - | 0.56 | 0.46 | 0.47 | - | 0.54 | 0.47 | 0.60 | - | 0.55 | 0.42 | 0.44 | 0.83 | 0.45 |
| Shares Basic | 21.1 | - | 21.1 | 21.0 | 20.9 | - | 19.6 | 19.4 | 18.3 | - | 18.2 | 18.1 | 17.9 | - | 17.7 | 17.7 | 17.6 | 4.9 | 2.4 |
| Shares Diluted | 21.5 | - | 21.5 | 21.5 | 21.3 | - | 20.1 | 19.9 | 18.6 | - | 18.6 | 18.3 | 18.0 | - | 17.8 | 17.8 | 17.7 | 4.9 | 2.4 |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 5.3 | 5.3 | 5.4 | 5.3 | 3.5 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | 16.6 |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | 30.8 | 36.0 | 37.0 | 38.7 | 32.3 |
| - |
| - |
| - |
| - |
| Net Income | 30.8 | 36.0 | 37.0 | 38.7 | 32.3 |
| Net Income Attributable To Parent | 30.8 | 36.0 | 37.0 | 38.7 | 32.3 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 30.8 | 36.0 | 37.0 | 38.7 | 32.3 |
| 19.3 |
| 18.1 |
| 17.7 |
| Shares Diluted | 21.5 | 21.4 | 19.7 | 18.3 | 17.7 |