| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 542.4 | 368.1 | 323.7 | 300.6 | 403.3 | 186.7 | 182.4 | - |
| Restricted Cash | 0.9 | 0.7 | 0.8 | 0.1 | 0.1 | 1.4 | 1.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 542.4 | 368.1 | 323.7 | 300.6 | 403.3 | 186.7 | 182.4 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 45.7 | 46.5 | 33.1 | 19.3 | 17.4 | 6.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 106.5 | 67.3 | 42.4 | 30.1 | 22.4 | 17.6 | - | - |
| Accumulated Depreciation | 44.9 | 35.7 | 26.4 | 18.5 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 28.5 | 16.2 | 35.1 | 6.8 | 1.2 | 4.3 | - | - |
| Short Term Debt | 2.8 | 2.5 | 2.5 | 0.0 | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 155.0 | 0.0 | 130.0 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 28.1 | 9.1 | 4.5 | 5.7 | 2.9 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,325.5 | 1,195.4 | 1,020.3 | 854.3 | 739.5 | |||
| Supplementary Data | ||||||||
| Total Debt | 157.8 | 2.5 | 132.5 | 0.0 | - | - | - | - |
| Net debt | (384.6) | (365.6) | (191.2) | (300.6) | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 649.1 | 542.4 | 476.9 | 515.9 | 493.9 | 368.1 | 324.4 | 185.2 | 286.0 | 323.7 | 223.3 | 227.5 | 244.2 | 300.6 | 376.5 | |||||||||||
| - |
| - |
| Other Current Assets | 8.5 | 9.1 | 1.3 | 0.5 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,316.0 | 897.5 | 932.1 | 669.4 | 607.6 | 345.3 | - | - |
| 13.1 |
| 7.9 |
| - |
| - |
| Property,Plant & Equipment Net | 61.5 | 31.6 | 16.0 | 11.5 | 9.2 | 9.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 54.9 | 54.9 | 54.9 | 0.0 | - | - | - | - |
| Intangible Assets | 2.1 | 10.5 | 16.6 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 12.5 | 13.0 | 9.5 | 8.7 | 5.3 | 5.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 11.7 | 5.4 | 7.1 | 6.3 | 3.5 | 1.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,458.7 | 1,012.9 | 1,036.3 | 696.0 | 625.7 | 363.0 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.2 | 4.7 | 6.0 | 3.5 | 3.2 | 3.0 | - | - |
| Accrued Expenses | 141.9 | 116.7 | 145.8 | 87.8 | 66.7 | 39.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 399.1 | 329.0 | 366.8 | 209.1 | 141.6 | 181.8 | - | - |
| 4.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 7.7 | 9.3 | 5.7 | 1.1 | 0.8 | 0.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 589.9 | 347.4 | 507.0 | 215.9 | 145.3 | 186.6 | - | - |
| 8.8 |
| - |
| - |
| Retained Earnings | (460.3) | (528.3) | (491.3) | (373.5) | (259.4) | (220.7) | - | - |
| Accumulated Other Comprehensive Income | 3.6 | (1.7) | 0.3 | (0.7) | 0.3 | 0.6 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 868.8 | 665.5 | 529.3 | 480.1 | 480.3 | (211.3) | (186.8) | (121.0) |
| Total Equity | 868.8 | 665.5 | 529.3 | 480.1 | 480.3 | (211.3) | (186.8) | (121.0) |
| - |
| - |
| Working Capital | 916.9 | 568.5 | 565.3 | 460.3 | 465.9 | 163.6 | - | - |
| Book Value | 868.8 | 665.5 | 529.3 | 480.1 | 480.3 | (211.3) | (186.8) | (121.0) |
| Tangible Book Value | 811.7 | 600.1 | 457.8 | 480.1 | - | - | - | - |
| 429.7 |
| 444.6 |
| 403.3 |
| 443.3 |
| 173.4 |
| 238.5 |
| 186.7 |
| 149.9 |
| - |
| - |
| - |
| Restricted Cash | 0.7 | - | 0.6 | 0.7 | 0.6 | 0.7 | 1.0 | 2.7 | 2.2 | 0.8 | 0.7 | 0.7 | 0.5 | - | 0.1 | 0.1 | 0.1 | - | 0.3 | 0.3 | 0.5 | - | 1.2 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 649.1 | 542.4 | 476.9 | 515.9 | 493.9 | 368.1 | 324.4 | 185.2 | 286.0 | 323.7 | 223.3 | 227.5 | 244.2 | 300.6 | 376.5 | 429.7 | 444.6 | 403.3 | 443.3 | 173.4 | 238.5 | 186.7 | 149.9 | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 58.3 | 45.7 | 51.2 | 67.5 | 53.7 | 46.5 | 41.1 | 42.9 | 44.8 | 33.1 | 30.0 | 30.8 | 31.4 | 19.3 | 20.1 | 19.7 | 23.4 | 17.4 | ||||||||
| Other Current Assets | 14.8 | 8.5 | 2.8 | 3.0 | 2.0 | 2.2 | 1.8 | 1.8 | 1.2 | 1.3 | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 1,247.7 | 1,316.0 | 1,081.4 | 1,037.0 | 978.7 | 897.5 | 861.3 | 840.6 | 972.0 | 932.1 | 728.8 | 679.2 | 606.9 | 669.4 | 666.1 | 704.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 110.7 | 106.5 | 94.3 | 85.5 | 80.3 | 67.3 | 57.0 | 51.9 | 47.5 | 42.4 | 38.9 | 35.6 | 33.1 | 30.1 | 27.2 | 25.6 | 23.7 | 22.4 | 21.0 | - | - | 17.6 | - | - | - | - |
| Accumulated Depreciation | 50.5 | 44.9 | 42.0 | 38.2 | 38.9 | 35.7 | 32.6 | 29.7 | 28.2 | 26.4 | 24.2 | 22.3 | 20.5 | 18.5 | 16.9 | 15.3 | 14.0 | |||||||||
| Property,Plant & Equipment Net | 60.2 | 61.5 | 52.3 | 47.3 | 41.5 | 31.6 | 24.4 | 22.2 | 19.3 | 16.0 | 14.7 | 13.4 | 12.7 | 11.5 | 10.3 | 10.2 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 54.9 | 55.0 | 0.0 | - | - | - | - | ||||||||
| Intangible Assets | 1.6 | 2.1 | 4.2 | 6.3 | 8.4 | 10.5 | 12.5 | 14.2 | 15.4 | 16.6 | 17.9 | 19.1 | 20.3 | 0.0 | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 10.0 | 12.5 | 13.8 | 12.9 | 11.9 | 13.0 | 10.8 | 11.9 | 10.3 | 9.5 | 10.3 | 11.7 | 13.0 | 8.7 | 9.4 | 10.1 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 11.4 | 11.7 | 7.1 | 7.8 | 5.2 | 5.4 | 6.6 | 6.4 | 7.2 | 7.1 | 6.1 | 6.3 | 6.9 | 6.3 | 4.4 | 3.6 | 3.6 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 1,385.8 | 1,458.7 | 1,213.7 | 1,166.2 | 1,100.6 | 1,012.9 | 970.4 | 950.2 | 1,079.2 | 1,036.3 | 832.8 | 784.5 | 715.2 | 696.0 | 690.3 | 728.1 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 28.8 | 28.5 | 32.2 | 18.9 | 38.9 | 16.2 | 16.8 | 20.9 | 12.3 | 35.1 | 17.9 | 17.6 | 2.9 | 6.8 | 8.2 | 5.5 | 6.0 | 1.2 | 6.9 | - | - | 4.3 | - | - | - | - |
| Short Term Debt | 2.8 | 2.8 | 2.7 | 2.7 | 2.4 | 2.5 | 2.4 | 2.4 | 2.4 | 2.5 | 2.4 | 2.4 | 2.5 | 0.0 | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 6.7 | 6.2 | 4.5 | 3.8 | 4.1 | 4.7 | 5.5 | 6.2 | 5.7 | 6.0 | 5.4 | 5.6 | 5.6 | 3.5 | 3.2 | 2.7 | ||||||||||
| Accrued Expenses | 136.3 | 141.9 | 123.3 | 151.0 | 114.5 | 116.7 | 105.2 | 145.5 | 155.1 | 145.8 | 131.7 | 98.7 | 79.5 | 87.8 | 99.6 | 114.0 | 60.0 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 439.4 | 399.1 | 376.1 | 363.7 | 352.2 | 329.0 | 324.1 | 341.8 | 367.8 | 366.8 | 300.4 | 226.7 | 197.5 | 209.1 | 215.8 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 0.0 | 155.0 | - | - | - | - | 0.0 | 15.0 | 150.0 | 130.0 | - | 34.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 29.8 | 28.1 | 28.3 | 25.9 | 14.7 | 9.1 | 5.8 | 6.2 | 5.3 | 4.5 | 5.7 | 7.2 | 8.7 | 5.7 | 6.7 | 7.9 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 9.2 | 7.7 | 12.2 | 11.6 | 10.2 | 9.3 | 9.7 | 8.3 | 6.7 | 5.7 | 0.8 | 0.9 | 13.6 | 1.1 | 1.4 | 1.1 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 478.3 | 589.9 | 416.5 | 401.2 | 377.1 | 347.4 | 339.6 | 371.3 | 529.8 | 507.0 | 307.0 | 268.8 | 219.8 | 215.9 | 223.8 | 260.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,316.3 | 1,325.5 | 1,295.0 | 1,271.1 | 1,240.3 | 1,195.4 | 1,151.5 | 1,103.8 | 1,062.0 | 1,020.3 | 983.2 | 936.5 | 897.6 | 854.3 | 822.9 | 789.2 | ||||||||||
| Retained Earnings | (411.3) | (460.3) | (501.6) | (510.4) | (516.9) | (528.3) | (522.6) | (524.5) | (512.4) | (491.3) | (456.3) | (420.6) | (401.8) | (373.5) | (354.1) | (321.0) | (282.8) | |||||||||
| Accumulated Other Comprehensive Income | 2.4 | 3.6 | 3.7 | 4.2 | 0.1 | (1.7) | 1.9 | (0.4) | (0.3) | 0.3 | (1.1) | (0.2) | (0.4) | (0.7) | (2.4) | (1.0) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 907.4 | 868.8 | 797.2 | 764.9 | 723.5 | 665.5 | 630.8 | 578.9 | 549.4 | 529.3 | 525.8 | 515.7 | 495.4 | 480.1 | 466.5 | 467.2 | 471.5 | |||||||||
| Total Equity | 907.4 | 868.8 | 797.2 | 764.9 | 723.5 | 665.5 | 630.8 | 578.9 | 549.4 | 529.3 | 525.8 | 515.7 | 495.4 | 480.1 | 466.5 | 467.2 | 471.5 | 480.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 2.8 | 157.8 | 2.7 | 2.7 | 2.4 | 2.5 | 2.4 | 17.4 | 152.4 | 132.5 | 2.4 | 36.4 | 2.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (646.2) | (384.6) | (474.2) | (513.2) | (491.5) | (365.6) | (322.0) | (167.8) | (133.6) | (191.2) | (220.9) | (191.1) | (241.7) | (300.6) | - | - | - | - | ||||||||
| Working Capital | 808.3 | 916.9 | 705.4 | 673.3 | 626.6 | 568.5 | 537.2 | 498.7 | 604.2 | 565.3 | 428.4 | 452.5 | 409.5 | 460.3 | 450.4 | 452.2 | 456.3 | 465.9 | ||||||||
| Book Value | 907.4 | 868.8 | 797.2 | 764.9 | 723.5 | 665.5 | 630.8 | 578.9 | 549.4 | 529.3 | 525.8 | 515.7 | 495.4 | 480.1 | 466.5 | 467.2 | 471.5 | 480.3 | ||||||||
| Tangible Book Value | 850.9 | 811.7 | 738.0 | 703.7 | 660.2 | 600.1 | 563.3 | 509.8 | 479.0 | 457.8 | 453.0 | 441.7 | 420.1 | 480.1 | - | - | - | |||||||||
| 16.0 |
| - |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 606.9 |
| 607.6 |
| 647.3 |
| - |
| - |
| 345.3 |
| - |
| - |
| - |
| - |
| 13.1 |
| 11.8 |
| - |
| - |
| 7.9 |
| - |
| - |
| - |
| - |
| 9.7 |
| 9.2 |
| 9.2 |
| - |
| - |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 5.3 |
| 6.1 |
| - |
| - |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 2.0 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 627.5 |
| 625.7 |
| 664.9 |
| - |
| - |
| 363.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 3.2 |
| 3.4 |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| 66.7 |
| 57.7 |
| - |
| - |
| 39.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 251.9 |
| 150.6 |
| 141.6 |
| 172.7 |
| - |
| - |
| 181.8 |
| - |
| - |
| - |
| - |
| 4.4 |
| 2.9 |
| 3.6 |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.8 |
| 0.9 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 156.0 |
| 145.3 |
| 177.2 |
| - |
| - |
| 186.6 |
| - |
| - |
| - |
| - |
| 754.0 |
| 739.5 |
| 730.3 |
| - |
| - |
| 8.8 |
| - |
| - |
| - |
| - |
| (259.4) |
| (242.9) |
| - |
| - |
| (220.7) |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 480.3 |
| 487.7 |
| (212.1) |
| (216.5) |
| (211.3) |
| (204.4) |
| (204.5) |
| (186.8) |
| (121.0) |
| 487.7 |
| (212.1) |
| (216.5) |
| (211.3) |
| (204.4) |
| (204.5) |
| (186.8) |
| (121.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 474.7 |
| - |
| - |
| 163.6 |
| - |
| - |
| - |
| - |
| 487.7 |
| (212.1) |
| (216.5) |
| (211.3) |
| (204.4) |
| (204.5) |
| (186.8) |
| (121.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |