Name: RELY Income Statement - Remitly Global Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RELY - Remitly Global, Inc.

USD | NASDAQ | Industrials

RELY Income Statement - Remitly Global Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20
Revenues
Revenues	452.8	442.2	419.5	411.9	361.6	351.9	336.5	306.4	269.1	264.8	241.6	234.0	203.9	191.0	169.3	157.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	1,726.3	1,635.1	1,264.0	944.3	653.6	458.6	257.0	126.6
Cost of Revenue	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	319.7	313.9	269.8	219.9	138.7	64.1	40.8	32.0
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	119.0	77.5	(39.1)	(114.2)	(121.0)	(39.7)	(29.2)	(50.6)
Non-Operating
Interest Income	7.6	7.7	8.1	7.4	4.1	0.1	0.3	1.1
Interest Expense	8.8	7.6	3.2	2.4	1.3	1.3
Tax & Net
Income Tax Expense	3.1	3.7	6.7	5.9	1.0	1.0	1.2	0.3
Net Income From Continuing Ops	105.6	67.9	(37.0)	(117.8)	(114.0)
Per Share
EPS Basic	0.50	0.33	(0.19)	(0.65)	(0.68)	(0.64)	(1.52)	(2.98)
EPS Diluted	0.49	0.31	(0.19)	(0.65)	(0.68)	(0.64)
Supplementary Data
EBITDA	144.8	102.5	(21.0)	(101.1)	(114.3)	(34.5)	(25.1)	(47.9)
EBIT	119.0	77.5	(39.1)	(114.2)	(121.0)	(39.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	79.6	82.1	80.4	77.5	73.9	70.6	68.4	67.6	63.2	59.2	57.0	54.3	49.4	42.9	36.2	36.1	23.6	19.1	18.1	15.2	11.6	10.4
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	55.1	56.7	56.0	59.6	52.8	54.9	50.9	45.9	44.2	48.7	49.8	39.5	41.4	34.9	35.5	37.5	23.3
Depreciation & Amortization	6.2	6.9	6.4	6.3	5.4	5.8	4.7	3.9	3.7	3.5	3.4	3.2	3.0	1.9	1.8	1.5
Amortization of Intangibles	0.5	2.0	2.1	2.1	2.1	2.1	1.7	1.2	1.2	1.3	1.2	1.2	1.2	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	399.1	403.4	407.7	397.2	349.4	355.6	336.2	322.2	289.1	295.8	278.5	252.3	231.9	213.9	204.9	196.6

Operating Income
Operating Income	53.7	38.8	11.8	14.6	12.2	(3.7)	0.4	(15.8)	(20.0)	(31.0)	(36.9)	(18.2)	(28.1)	(22.9)	(35.6)	(39.4)	(23.2)	(16.5)	(12.7)	(1.9)	(8.6)	(1.8)

Non-Operating
Interest Income	1.7	1.8	2.1	2.1	1.8	1.8	2.1	1.9	2.2	2.2	1.8	1.4	2.0	2.3	1.4	0.4	0.0	0.0	0.1	0.0	0.0	0.0
Interest Expense	2.4	2.5	2.1	1.7	1.3	1.0	0.8	0.7	0.8	0.8	0.6	0.6	0.4	0.3	0.3	0.3	0.3	0.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.9)	(1.9)	0.7	(6.9)	2.2	(2.3)	2.1	5.8	(1.6)	(0.1)	0.3	(1.5)	(1.5)	1.1	1.8	1.7	0.7
Pre-Tax Income	52.1	36.1	12.4	8.1	14.9	(5.1)	3.8	(8.8)	(20.1)	(29.6)	(35.4)	(19.0)	(27.9)	(19.8)	(32.8)	(37.6)

Tax & Net
Income Tax Expense	3.0	(5.1)	3.6	1.6	3.6	0.6	1.9	3.3	1.0	5.4	0.3	(0.1)	0.4	(0.4)	0.3	0.7	0.5	(0.0)	0.3	0.5	0.4	0.2
Net Income From Continuing Ops	49.1	41.2	8.8	6.5	11.4	(5.7)	1.9	(12.1)	(21.1)	(35.0)	(35.7)	(18.9)	(28.3)	(19.4)	(33.1)	(38.2)	(23.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	49.1	41.2	8.8	6.5	11.4	(5.7)	1.9	(12.1)	(21.1)	(35.0)	(35.7)	(18.9)	(28.3)	(19.4)	(33.1)	(38.2)	(23.3)
Net Income Attributable To Parent	49.1	41.2	8.8	6.5	11.4	(5.7)	1.9	(12.1)	(21.1)	(35.0)	(35.7)	(18.9)	(28.3)	(19.4)	(33.1)	(38.2)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	49.1	41.2	8.8	6.5	11.4	(5.7)	1.9	(12.1)	(21.1)	(35.0)	(35.7)	(18.9)	(28.3)	(19.4)	(33.1)

Per Share
EPS Basic	0.23	-	0.04	0.03	0.06	-	0.01	(0.06)	(0.11)	-	(0.20)	(0.11)	(0.16)	-	(0.20)	(0.23)	(0.14)	-	(0.41)	(0.06)	(0.34)	(0.11)
EPS Diluted	0.23	-	0.04	0.03	0.05	-	0.01	(0.06)	(0.11)	-	(0.20)	(0.11)	(0.16)	-	(0.20)	(0.23)	(0.14)	-
Shares Basic	211.0	-	207.2	204.7	201.7	-	196.2	193.5	189.8	-	182.6	179.1	175.1	-	168.6	166.5	164.4	-
Shares Diluted	217.0	-	217.2	219.0	218.4	-	205.3	193.5	189.8	-	182.6	179.1	175.1	-	168.6	166.5	164.4	-

Supplementary Data
EBITDA	59.9	45.7	18.2	21.0	17.6	2.1	5.0	(11.9)	(16.3)	(27.5)	(33.5)	(15.0)	(25.0)	(21.0)	(33.8)	(37.9)	(21.7)	(15.2)	(11.3)	(0.6)	(7.3)	(0.8)
EBIT	53.7	38.8	11.8	14.6	12.2	(3.7)	0.4	(15.8)	(20.0)	(31.0)	(36.9)	(18.2)	(28.1)	(22.9)	(35.6)	(39.4)	(23.2)	(16.5)	(12.7)