| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 52.8 | 2.7 | 21.5 | 26.5 | 7.9 | 6.2 | 12.0 | 15.8 | 11.8 | 2.3 | 5.7 |
| Restricted Cash | - | - | - | - | 5.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | 24.7 | - | - | - |
| Cash And Short Term Investments | 52.8 | 2.7 | 21.5 | 26.5 | 7.9 | 6.2 | 12.0 | 40.5 | 11.8 | 2.3 | 5.7 |
| Receivables | |||||||||||
| Accounts Receivable | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | - | - |
| Current Assets | |||||||||||
| Inventory | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.4 | 0.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 2.6 | 3.1 | 2.6 | 57.2 | 57.1 | - | 66.1 | 65.7 | - | - | - |
| Accumulated Depreciation | 1.0 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 6.9 | 2.6 | 0.3 | 0.6 | 1.2 | 0.9 | 0.8 | 0.4 | 0.1 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 30.5 | 37.8 | 45.5 | 52.8 | 37.9 | 48.3 | 8.2 | 2.7 | - | - | 13.2 | 21.5 | 15.4 | 9.7 | 22.2 | |||||||||||||||||||||||||
| 4.6 |
| 1.1 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | 0.1 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | 40.2 | - | - | - | - | - | - | - |
| Total Current Assets | 56.7 | 72.5 | 82.9 | 108.3 | 14.8 | 9.8 | 13.3 | 44.5 | 12.2 | - | - |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| 17.3 |
| 15.5 |
| 13.8 |
| - |
| - |
| Property,Plant & Equipment Net | 1.6 | 2.1 | 1.7 | 1.8 | 1.8 | 44.4 | 48.7 | 50.1 | 51.2 | - | - |
| Long Term Investments | - | - | - | - | 79.1 | 70.0 | 70.0 | 13.3 | 11.7 | - | - |
| Equity Method Investments | - | - | - | - | 7.0 | - | - | - | - | - | - |
| Goodwill | 19.9 | 3.1 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.0 | 1.8 | - | - | - | - | - | 0.3 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 7.5 | 0.0 | 0.0 | - | 8.9 | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 1.4 | 1.5 | 1.6 | 1.4 | 1.1 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 114.1 | 96.8 | 98.8 | 118.3 | 154.1 | 136.3 | 142.1 | 116.9 | 86.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.3 | 1.8 | 0.8 | 1.9 | 1.2 | 1.2 | 0.6 | 0.5 | 0.2 | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 1.0 | 3.5 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Total Current Liabilities | 11.6 | 7.5 | 2.1 | 21.0 | 17.3 | 5.7 | 1.4 | 0.9 | 0.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.2 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 15.7 | 10.6 | 2.2 | 21.1 | 17.4 | 5.8 | 17.4 | 1.4 | 24.1 | - | - |
| 262.0 |
| 159.1 |
| 129.1 |
| 112.9 |
| 103.6 |
| - |
| - |
| - |
| Retained Earnings | (232.3) | (201.7) | (167.3) | (165.5) | (40.8) | (16.3) | (5.8) | (1.1) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | 3.8 | 3.8 | 3.8 | 4.0 | 2.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.0 | 4.1 | (3.7) | (3.3) | 14.4 | 13.7 | 13.8 | 8.9 | 9.3 | - | - |
| Total Stockholders Equity | 94.4 | 82.2 | 100.3 | 100.5 | 122.3 | 116.8 | 111.0 | 106.7 | 52.7 | 48.8 | 48.1 |
| Total Equity | 98.4 | 86.3 | 96.6 | 97.2 | 136.7 | 130.5 | 124.8 | 116.1 | 62.1 | 48.8 | 48.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 45.1 | 65.0 | 80.8 | 87.3 | (2.5) | 4.1 | 11.8 | 43.6 | 11.8 | - | - |
| Book Value | 94.4 | 82.2 | 100.3 | 100.5 | 122.3 | 116.8 | 111.0 | 106.7 | 52.7 | 48.8 | 48.1 |
| Tangible Book Value | 73.5 | 77.3 | - | - | - | - | - | 106.4 | - | - | - |
| 26.5 |
| - |
| - |
| 72.4 |
| 12.9 |
| 4.7 |
| 6.1 |
| 7.2 |
| 6.2 |
| 8.4 |
| 9.5 |
| 10.8 |
| 12.0 |
| 13.0 |
| 14.8 |
| 10.1 |
| 15.8 |
| 10.6 |
| 12.0 |
| 11.5 |
| 11.8 |
| 11.7 |
| 11.9 |
| 2.3 |
| 5.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 13.2 | - | - | - | 0.7 | - | - | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.1 | 24.7 | 30.9 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 30.5 | 37.8 | 45.5 | 52.8 | 37.9 | 48.3 | 8.2 | 2.7 | - | - | 13.2 | 21.5 | 15.4 | 9.7 | 22.2 | 26.5 | - | - | 72.4 | 12.9 | 4.7 | 6.1 | 7.2 | 6.2 | 8.4 | 9.5 | 10.8 | 12.0 | 13.0 | 14.8 | 30.1 | 40.5 | 41.5 | 12.0 | 11.5 | 11.8 | 11.7 | 11.9 | 2.3 | 5.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.2 | 0.2 | 0.4 | - | - | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.6 | 0.6 | 0.7 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | 0.7 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | - | 0.3 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 0.9 | 0.5 | 0.8 | 0.8 | 0.7 | 2.9 | 0.4 | - | - | 2.9 | 0.9 | 0.1 | 0.5 | 0.8 | 4.6 | 2.3 | 0.9 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | 58.9 | 57.7 | - | - | - | 40.2 | - | - | ||||||||||||||||||||||
| Total Current Assets | 34.9 | 42.4 | 48.3 | 56.7 | 42.4 | 65.8 | 70.5 | 72.5 | - | - | 77.5 | 82.9 | 85.0 | 90.0 | 94.9 | 108.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 3.0 | 3.1 | 3.1 | - | - | - | 2.6 | - | - | - | 57.2 | - | - | - | - | - | - | - | - | 66.5 | 66.5 | 66.4 | 66.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | - | - | - | 0.9 | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.9 | 2.1 | 2.1 | - | - | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 42.2 | |||||||||||||||||||||||
| Long Term Investments | 0.8 | 0.8 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 19.9 | 19.9 | 19.9 | 19.9 | 28.3 | - | 3.1 | 3.1 | - | 3.1 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.8 | 1.8 | 1.8 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 92.0 | 99.3 | 105.4 | 114.1 | 108.1 | 83.0 | 87.8 | 96.8 | - | - | 95.5 | 98.8 | 96.4 | 98.6 | 103.2 | 118.3 | 112.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 7.0 | 8.2 | 6.8 | 6.9 | 7.8 | 2.5 | 2.7 | 2.6 | - | - | - | 0.3 | 0.6 | 0.4 | 1.4 | 0.6 | 0.9 | 1.1 | 1.1 | 1.2 | 0.8 | 0.5 | 1.2 | 0.9 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.5 | 0.3 | 0.4 | 0.4 | 0.1 | - | 0.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | 21.9 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 2.8 | 2.8 | 3.9 | 3.3 | 1.9 | 1.4 | 1.4 | 1.8 | - | - | 0.3 | 0.8 | 0.6 | 1.3 | 1.6 | 1.9 | 1.3 | 6.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | 1.0 | 0.2 | 0.2 | 0.2 | 3.5 | 0.6 | |||||||||||||||||||||||
| Total Current Liabilities | 11.0 | 12.4 | 12.1 | 11.6 | 11.0 | 7.1 | 7.2 | 7.5 | - | - | 0.9 | 2.1 | 1.4 | 2.0 | 3.2 | 21.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 9.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 11.2 | 16.1 | 16.2 | 15.7 | 23.6 | 10.5 | 10.5 | 10.6 | - | - | 1.0 | 2.2 | 1.5 | 2.0 | 3.3 | 21.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | 40.6 | - | 50.4 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 263.5 | 262.9 | 263.2 | 262.0 | 254.9 | |||||||||||||||||||||||
| Retained Earnings | (252.7) | (248.5) | (242.1) | (232.3) | (220.2) | (215.4) | (210.7) | (201.7) | - | - | (171.0) | (167.3) | (168.6) | (167.1) | (163.9) | (165.5) | (160.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 5.4 | 4.1 | 4.0 | 4.0 | 3.9 | 3.2 | 3.9 | 4.1 | - | - | (3.7) | (3.7) | (3.6) | (3.6) | (3.4) | (3.3) | (3.2) | |||||||||||||||||||||||
| Total Stockholders Equity | 75.4 | 79.2 | 85.2 | 94.4 | 80.6 | 69.4 | 73.5 | 82.2 | - | - | 98.2 | 100.3 | 98.5 | 100.1 | 103.4 | 100.5 | 98.1 | |||||||||||||||||||||||
| Total Equity | 80.8 | 83.3 | 89.2 | 98.4 | 84.5 | 72.6 | 77.4 | 86.3 | - | - | 94.5 | 96.6 | 94.9 | 96.5 | 100.0 | 97.2 | 94.9 | 99.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 21.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 23.8 | 30.1 | 36.2 | 45.1 | 31.4 | 58.7 | 63.2 | 65.0 | - | - | 76.5 | 80.8 | 83.6 | 88.0 | 91.7 | 87.3 | 44.7 | 48.7 | ||||||||||||||||||||||
| Book Value | 75.4 | 79.2 | 85.2 | 94.4 | 80.6 | 69.4 | 73.5 | 82.2 | - | - | 98.2 | 100.3 | 98.5 | 100.1 | 103.4 | 100.5 | 98.1 | 102.9 | ||||||||||||||||||||||
| Tangible Book Value | 54.6 | 58.3 | 64.3 | 73.5 | 51.3 | 67.6 | 68.6 | 77.3 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 0.4 |
| 1.1 |
| 0.6 |
| 0.1 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.2 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.5 |
| 71.5 |
| 78.5 |
| 14.8 |
| 6.0 |
| 6.7 |
| 8.2 |
| 9.8 |
| 9.2 |
| 10.3 |
| 11.7 |
| 13.3 |
| 14.6 |
| 15.7 |
| 34.4 |
| 44.5 |
| 44.2 |
| 12.4 |
| - |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.7 |
| 18.3 |
| 17.8 |
| 17.3 |
| 16.8 |
| 16.4 |
| 16.0 |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.5 |
| 42.9 |
| 43.2 |
| 43.6 |
| 43.8 |
| 44.1 |
| 44.4 |
| 47.8 |
| 48.3 |
| 48.6 |
| 48.7 |
| 49.2 |
| 49.4 |
| 49.7 |
| 50.1 |
| 50.6 |
| 51.0 |
| - |
| 51.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 79.1 |
| 79.1 |
| 79.1 |
| 70.0 |
| 70.0 |
| 70.0 |
| 70.0 |
| 70.0 |
| 70.0 |
| 70.0 |
| 70.0 |
| 23.3 |
| 13.3 |
| 11.7 |
| 11.7 |
| - |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| 8.9 |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| - |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.1 |
| 0.9 |
| 0.8 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.6 |
| 130.4 |
| 154.1 |
| 146.2 |
| 146.2 |
| 134.6 |
| 136.3 |
| 137.4 |
| 139.2 |
| 140.4 |
| 142.1 |
| 143.5 |
| 144.2 |
| 116.6 |
| 116.9 |
| 115.1 |
| 77.6 |
| - |
| 86.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.2 |
| 0.9 |
| 0.6 |
| 0.4 |
| 1.2 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.2 |
| 0.7 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.4 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 17.8 |
| 22.8 |
| 17.3 |
| 17.3 |
| 4.9 |
| 10.8 |
| 5.3 |
| 5.7 |
| 1.5 |
| 1.2 |
| 1.2 |
| 1.4 |
| 1.0 |
| 1.2 |
| 0.7 |
| 0.9 |
| 0.7 |
| 0.5 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.9 |
| 22.9 |
| 17.3 |
| 17.4 |
| 5.0 |
| 10.9 |
| 5.3 |
| 5.8 |
| 1.6 |
| 1.3 |
| 1.4 |
| 17.4 |
| 16.6 |
| 16.3 |
| 1.5 |
| 1.4 |
| 0.1 |
| 25.0 |
| - |
| 24.1 |
| - |
| - |
| - |
| - |
| 253.9 |
| 264.9 |
| 159.1 |
| 151.3 |
| 142.7 |
| 129.4 |
| 129.1 |
| 129.0 |
| 128.8 |
| 128.6 |
| 112.9 |
| 117.4 |
| 117.3 |
| 103.8 |
| 103.6 |
| 103.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (155.1) |
| (152.8) |
| (40.8) |
| (28.4) |
| (25.9) |
| (17.7) |
| (16.3) |
| (10.9) |
| (8.7) |
| (7.4) |
| (5.8) |
| (3.7) |
| (2.6) |
| (1.6) |
| (1.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.7 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 4.1 |
| 4.1 |
| 4.2 |
| 4.0 |
| 2.0 |
| 2.4 |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| (3.0) |
| 14.4 |
| 14.5 |
| 14.6 |
| 13.7 |
| 13.7 |
| 13.8 |
| 13.9 |
| 13.8 |
| 13.8 |
| 8.9 |
| 9.0 |
| 8.7 |
| 8.9 |
| 9.5 |
| 9.7 |
| - |
| 9.3 |
| - |
| - |
| - |
| - |
| 102.9 |
| 116.0 |
| 122.3 |
| 126.8 |
| 120.8 |
| 115.6 |
| 116.8 |
| 122.1 |
| 124.1 |
| 125.2 |
| 111.0 |
| 118.0 |
| 118.8 |
| 106.4 |
| 106.7 |
| 105.4 |
| 42.9 |
| - |
| 52.7 |
| - |
| - |
| - |
| 48.1 |
| 113.1 |
| 136.7 |
| 141.3 |
| 135.4 |
| 129.3 |
| 130.5 |
| 135.8 |
| 137.9 |
| 139.0 |
| 124.8 |
| 127.4 |
| 128.4 |
| 115.7 |
| 116.1 |
| 115.0 |
| 52.6 |
| - |
| 62.1 |
| - |
| - |
| - |
| 48.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.3 |
| (2.5) |
| 1.1 |
| (4.1) |
| 3.0 |
| 4.1 |
| 7.7 |
| 9.1 |
| 10.5 |
| 11.8 |
| 13.7 |
| 14.5 |
| 33.7 |
| 43.6 |
| 43.5 |
| 11.9 |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| 116.0 |
| 122.3 |
| 126.8 |
| 120.8 |
| 115.6 |
| 116.8 |
| 122.1 |
| 124.1 |
| 125.2 |
| 111.0 |
| 118.0 |
| 118.8 |
| 106.4 |
| 106.7 |
| 105.4 |
| 42.9 |
| - |
| 52.7 |
| - |
| - |
| - |
| 48.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 117.6 |
| 118.5 |
| 106.1 |
| 106.4 |
| 105.3 |
| 42.8 |
| - |
| - |
| - |
| - |
| - |
| - |