| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 2,845.0 | 3,579.0 | 4,441.0 | 4,812.0 | 4,693.0 | 5,294.0 | 5,396.0 | 5,763.0 | 5,979.0 | 7,857.0 | 7,941.0 | 9,260.0 | 11,244.0 | 11,568.0 | |||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 3,579.0 | 5,294.0 | 7,857.0 | 11,568.0 | 18,133.0 | 2,979.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 2,503.0 | 2,406.0 | 1,511.0 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 6,082.0 | 7,700.0 | 9,368.0 | 11,568.0 | 18,133.0 | 2,979.0 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 555.0 | 443.0 | 161.0 | 102.0 | 26.0 | 6.0 | - | - |
| Current Assets | ||||||||
| Inventory | 1,594.0 | 2,248.0 | 2,620.0 | 1,348.0 | 274.0 | 0.0 | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | 4,641.0 | 3,416.0 | 1,483.0 | - | - |
| Accumulated Depreciation | - | - | - | 883.0 | 233.0 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 595.0 | 499.0 | 981.0 | 1,000.0 | 483.0 | 90.0 | - | - |
| Short Term Debt | - | - | 0.0 | 0.0 | 0.0 | 28.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4,440.0 | 4,441.0 | 4,431.0 | 1,231.0 | 1,226.0 | 47.0 | - | - |
| Operating Lease Liabilities Non-Current | 551.0 | 379.0 | 324.0 | 311.0 | 218.0 | |||
| Common Equity | ||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | - | - |
| Additional Paid In Capital | 31,508.0 | 29,866.0 | 27,695.0 | 26,926.0 | 25,887.0 | |||
| Supplementary Data | ||||||||
| Total Debt | 4,440.0 | 4,441.0 | 4,431.0 | 1,231.0 | 1,226.0 | 75.0 | - | - |
| Net debt | (1,642.0) | (3,259.0) | (4,937.0) | (10,337.0) | (16,907.0) | (2,904.0) | ||
| 13,272.0 |
| 14,923.0 |
| 16,432.0 |
| 18,133.0 |
| 5,156.0 |
| - |
| - |
| 2,979.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1,985.0 | 2,503.0 | 2,647.0 | 2,696.0 | 2,485.0 | 2,406.0 | 1,343.0 | 2,104.0 | 1,879.0 | 1,511.0 | 1,192.0 | 942.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4,830.0 | 6,082.0 | 7,088.0 | 7,508.0 | 7,178.0 | 7,700.0 | 6,739.0 | 7,867.0 | 7,858.0 | 9,368.0 | 9,133.0 | 10,202.0 | 11,244.0 | 11,568.0 | 13,272.0 | 14,923.0 | 16,432.0 | 18,133.0 | 5,156.0 | - | - | 2,979.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 342.0 | 555.0 | 203.0 | 254.0 | 412.0 | 443.0 | 217.0 | 249.0 | 389.0 | 161.0 | 237.0 | 342.0 | 157.0 | 102.0 | 106.0 | 62.0 | 22.0 | 26.0 | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 1,543.0 | 1,594.0 | 1,638.0 | 2,103.0 | 2,589.0 | 2,248.0 | 2,680.0 | 2,583.0 | 2,797.0 | 2,620.0 | 2,530.0 | 2,161.0 | 1,823.0 | 1,348.0 | 949.0 | 655.0 | 494.0 | 274.0 | 126.0 | - | - | 0.0 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | 330.0 | 361.0 | 346.0 | 255.0 | 215.0 | 192.0 | 201.0 | 258.0 | 270.0 | 164.0 | 186.0 | 156.0 | 126.0 | 112.0 | 97.0 | 92.0 | 98.0 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 7,045.0 | 8,592.0 | 9,275.0 | 10,120.0 | 10,394.0 | 10,583.0 | 9,837.0 | 10,957.0 | 11,314.0 | 12,313.0 | 12,086.0 | 12,861.0 | 13,350.0 | 13,130.0 | 14,424.0 | 15,732.0 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 5,348.0 | 5,147.0 | 4,893.0 | 4,641.0 | 4,356.0 | 4,049.0 | 3,768.0 | 3,416.0 | 2,977.0 | - | - | 1,483.0 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 1,538.0 | 1,286.0 | 1,067.0 | 883.0 | 688.0 | 523.0 | 372.0 | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 3,810.0 | 3,861.0 | 3,826.0 | 3,758.0 | 3,668.0 | 3,526.0 | 3,396.0 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | 669.0 | 119.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 601.0 | 571.0 | 552.0 | 493.0 | 461.0 | 416.0 | 397.0 | 387.0 | 379.0 | 356.0 | 345.0 | 325.0 | 325.0 | 330.0 | 291.0 | 286.0 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 484.0 | 463.0 | 553.0 | 563.0 | 546.0 | 446.0 | 209.0 | 209.0 | 211.0 | 235.0 | 215.0 | 180.0 | 690.0 | 658.0 | 640.0 | 627.0 | 585.0 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 14,233.0 | 14,864.0 | 15,217.0 | 15,597.0 | 15,505.0 | 15,410.0 | 14,262.0 | 15,354.0 | 15,734.0 | 16,778.0 | 16,456.0 | 17,227.0 | 18,191.0 | 17,876.0 | 19,023.0 | 20,171.0 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 754.0 | 595.0 | 554.0 | 489.0 | 713.0 | 499.0 | 617.0 | 769.0 | 1,019.0 | 981.0 | 1,134.0 | 1,007.0 | 984.0 | 1,000.0 | 828.0 | 732.0 | 571.0 | 483.0 | 417.0 | - | - | 90.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Deferred Revenue Current | 1,170.0 | 1,277.0 | 1,051.0 | 1,015.0 | 735.0 | 552.0 | 96.0 | 91.0 | 91.0 | 88.0 | 77.0 | 78.0 | 58.0 | - | - | 92.0 | 81.0 | ||||||||||
| Operating Lease Liabilities Current | 114.0 | 110.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | 1,045.0 | 1,438.0 | 1,388.0 | 1,017.0 | 945.0 | 835.0 | 887.0 | 895.0 | 1,018.0 | 1,145.0 | 1,116.0 | 943.0 | 996.0 | 1,154.0 | 1,026.0 | 777.0 | 746.0 | ||||||||||
| Other Current Liabilities | 85.0 | 96.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 3,353.0 | 3,693.0 | 3,425.0 | 2,943.0 | 2,788.0 | 2,251.0 | 1,933.0 | 2,086.0 | 2,401.0 | 2,487.0 | 2,624.0 | 2,274.0 | 2,269.0 | 2,424.0 | 2,109.0 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 4,442.0 | 4,440.0 | 4,438.0 | 4,436.0 | 4,443.0 | 4,441.0 | 5,468.0 | 5,526.0 | 4,433.0 | 4,431.0 | 2,720.0 | 2,718.0 | 2,716.0 | 1,231.0 | 1,229.0 | 1,228.0 | 1,227.0 | 1,226.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 580.0 | 551.0 | 529.0 | 462.0 | 426.0 | 379.0 | 361.0 | 351.0 | 345.0 | 324.0 | 319.0 | 305.0 | 303.0 | 311.0 | 277.0 | ||||||||||||
| Deferred Revenue Non-Current | 884.0 | 1,066.0 | 1,284.0 | 1,228.0 | 1,164.0 | 1,288.0 | 187.0 | 177.0 | 158.0 | 133.0 | 109.0 | 78.0 | 58.0 | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 1,429.0 | 1,586.0 | 1,741.0 | 1,677.0 | 1,618.0 | 1,777.0 | 601.0 | 573.0 | 486.0 | 395.0 | 241.0 | 216.0 | 161.0 | 111.0 | 71.0 | 47.0 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 9,804.0 | 10,270.0 | 10,133.0 | 9,518.0 | 9,275.0 | 8,848.0 | 8,363.0 | 8,536.0 | 7,665.0 | 7,637.0 | 5,904.0 | 5,513.0 | 5,449.0 | 4,077.0 | 3,686.0 | 3,303.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 31,767.0 | 31,508.0 | 31,198.0 | 31,028.0 | 30,072.0 | 29,866.0 | 28,455.0 | 28,279.0 | 28,070.0 | 27,695.0 | 27,590.0 | 27,383.0 | 27,217.0 | 26,926.0 | 26,743.0 | 26,547.0 | |||||||||||
| Retained Earnings | (27,367.0) | (26,951.0) | (26,140.0) | (24,967.0) | (23,850.0) | (23,305.0) | (22,561.0) | (21,461.0) | (20,004.0) | (18,558.0) | (17,037.0) | (15,670.0) | (14,475.0) | (13,126.0) | (11,403.0) | (9,679.0) | (7,967.0) | ||||||||||
| Accumulated Other Comprehensive Income | 2.0 | 8.0 | 7.0 | 6.0 | (1.0) | (4.0) | 4.0 | (1.0) | 2.0 | 3.0 | (2.0) | 0.0 | (1.0) | (2.0) | (4.0) | (1.0) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | 26.0 | 28.0 | 18.0 | 11.0 | 8.0 | 4.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 4,429.0 | 4,594.0 | 5,084.0 | 6,079.0 | 6,230.0 | 6,562.0 | 5,899.0 | 6,818.0 | 8,069.0 | 9,141.0 | 10,552.0 | 11,714.0 | 12,742.0 | 13,799.0 | 15,337.0 | 16,868.0 | |||||||||||
| Total Equity | 4,429.0 | 4,594.0 | 5,084.0 | 6,079.0 | 6,230.0 | 6,562.0 | 5,899.0 | 6,818.0 | 8,069.0 | 9,141.0 | 10,552.0 | 11,714.0 | 12,742.0 | 13,799.0 | 15,337.0 | 16,868.0 | 18,260.0 | 19,514.0 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 4,442.0 | 4,440.0 | 4,438.0 | 4,436.0 | 4,443.0 | 4,441.0 | 5,468.0 | 5,526.0 | 4,433.0 | 4,431.0 | 2,720.0 | 2,718.0 | 2,716.0 | 1,231.0 | 1,229.0 | 1,228.0 | 1,227.0 | 1,226.0 | 0.0 | - | - | 28.0 | - | - | - | - | - |
| Net debt | (388.0) | (1,642.0) | (2,650.0) | (3,072.0) | (2,735.0) | (3,259.0) | (1,271.0) | (2,341.0) | (3,425.0) | (4,937.0) | (6,413.0) | (7,484.0) | (8,528.0) | (10,337.0) | (12,043.0) | (13,695.0) | (15,205.0) | (16,907.0) | |||||||||
| Working Capital | 3,692.0 | 4,899.0 | 5,850.0 | 7,177.0 | 7,606.0 | 8,332.0 | 7,904.0 | 8,871.0 | 8,913.0 | 9,826.0 | 9,462.0 | 10,587.0 | 11,081.0 | 10,706.0 | 12,315.0 | 13,979.0 | 15,522.0 | ||||||||||
| Book Value | 4,429.0 | 4,594.0 | 5,084.0 | 6,079.0 | 6,230.0 | 6,562.0 | 5,899.0 | 6,818.0 | 8,069.0 | 9,141.0 | 10,552.0 | 11,714.0 | 12,742.0 | 13,799.0 | 15,337.0 | 16,868.0 | 18,260.0 | 19,514.0 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| - |
| - |
| Other Current Assets | 361.0 | 192.0 | 164.0 | 112.0 | 126.0 | 31.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 8,592.0 | 10,583.0 | 12,313.0 | 13,130.0 | 18,559.0 | 3,016.0 | - | - |
| 38.0 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | 3,758.0 | 3,183.0 | 1,445.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 571.0 | 416.0 | 356.0 | 330.0 | 228.0 | 80.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 582.0 | 446.0 | 235.0 | 658.0 | 324.0 | 61.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 14,864.0 | 15,410.0 | 16,778.0 | 17,876.0 | 22,294.0 | 4,602.0 | - | - |
| - |
| - |
| Deferred Revenue Current | 1,277.0 | 552.0 | 88.0 | 37.0 | 74.0 | 28.0 | - | - |
| Operating Lease Liabilities Current | 110.0 | 98.0 | 85.0 | 68.0 | 46.0 | 18.0 | - | - |
| Accrued Expenses | 1,438.0 | 835.0 | 1,145.0 | 1,154.0 | 667.0 | 443.0 | - | - |
| Other Current Liabilities | 96.0 | 121.0 | - | - | - | - | - | - |
| Total Current Liabilities | 3,693.0 | 2,251.0 | 2,487.0 | 2,424.0 | 1,313.0 | 611.0 | - | - |
| 83.0 |
| - |
| - |
| Deferred Revenue Non-Current | 1,066.0 | 1,288.0 | 133.0 | 32.0 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,586.0 | 1,777.0 | 395.0 | 111.0 | 23.0 | 1.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 10,270.0 | 8,848.0 | 7,637.0 | 4,077.0 | 2,780.0 | 742.0 | - | - |
| 302.0 |
| - |
| - |
| Retained Earnings | (26,951.0) | (23,305.0) | (18,558.0) | (13,126.0) | (6,374.0) | (1,686.0) | - | - |
| Accumulated Other Comprehensive Income | 8.0 | (4.0) | 3.0 | (2.0) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 28.0 | 4.0 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 4,594.0 | 6,562.0 | 9,141.0 | 13,799.0 | 19,514.0 | (1,384.0) | (375.0) | (88.0) |
| Total Equity | 4,594.0 | 6,562.0 | 9,141.0 | 13,799.0 | 19,514.0 | (1,384.0) | (375.0) | (88.0) |
| - |
| - |
| Working Capital | 4,899.0 | 8,332.0 | 9,826.0 | 10,706.0 | 17,246.0 | 2,405.0 | - | - |
| Book Value | 4,594.0 | 6,562.0 | 9,141.0 | 13,799.0 | 19,514.0 | (1,384.0) | (375.0) | (88.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.0 |
| 63.0 |
| - |
| - |
| 37.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,046.0 |
| 18,559.0 |
| 5,345.0 |
| - |
| - |
| 3,016.0 |
| - |
| - |
| - |
| - |
| - |
| 233.0 |
| 121.0 |
| - |
| - |
| 38.0 |
| - |
| - |
| - |
| - |
| - |
| 3,183.0 |
| 2,856.0 |
| - |
| - |
| 1,445.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 270.0 |
| 228.0 |
| 195.0 |
| - |
| - |
| 80.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 324.0 |
| 92.0 |
| - |
| - |
| 61.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,297.0 |
| 22,294.0 |
| 8,488.0 |
| - |
| - |
| 4,602.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 28.0 |
| - |
| - |
| - |
| - |
| - |
| 74.0 |
| 48.0 |
| - |
| - |
| 28.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.0 |
| - |
| - |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| 667.0 |
| 540.0 |
| - |
| - |
| 443.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,753.0 |
| 1,524.0 |
| 1,313.0 |
| 1,047.0 |
| - |
| - |
| 611.0 |
| - |
| - |
| - |
| - |
| - |
| 275.0 |
| 256.0 |
| 218.0 |
| 191.0 |
| - |
| - |
| 83.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.0 |
| 23.0 |
| 5.0 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,037.0 |
| 2,780.0 |
| 4,201.0 |
| - |
| - |
| 742.0 |
| - |
| - |
| - |
| - |
| - |
| 26,226.0 |
| 25,887.0 |
| 306.0 |
| - |
| - |
| 302.0 |
| - |
| - |
| - |
| - |
| - |
| (6,374.0) |
| (3,913.0) |
| - |
| - |
| (1,686.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,260.0 |
| 19,514.0 |
| (3,607.0) |
| (2,375.0) |
| (1,797.0) |
| (1,384.0) |
| (1,037.0) |
| (749.0) |
| (552.0) |
| (375.0) |
| (88.0) |
| (3,607.0) |
| (2,375.0) |
| (1,797.0) |
| (1,384.0) |
| (1,037.0) |
| (749.0) |
| (552.0) |
| (375.0) |
| (88.0) |
| (5,156.0) |
| - |
| - |
| (2,951.0) |
| - |
| - |
| - |
| - |
| - |
| 17,246.0 |
| 4,298.0 |
| - |
| - |
| 2,405.0 |
| - |
| - |
| - |
| - |
| - |
| (3,607.0) |
| (2,375.0) |
| (1,797.0) |
| (1,384.0) |
| (1,037.0) |
| (749.0) |
| (552.0) |
| (375.0) |
| (88.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |