Name: RIVN Income Statement - Rivian Automotive, Inc. / De Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RIVN - Rivian Automotive, Inc. / De

USD | NASDAQ | Consumer Cyclical

RIVN Income Statement - Rivian Automotive, Inc. / De Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	1,381.0	1,286.0	1,558.0	1,303.0	1,240.0	1,734.0	874.0	1,158.0	1,204.0	1,315.0	1,337.0	1,121.0	661.0	663.0	536.0	364.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	5,528.0	5,387.0	4,970.0	4,434.0	1,658.0	55.0	0.0	0.0
Cost of Revenue	5,471.0	5,243.0	6,170.0	6,464.0	4,781.0	520.0	0.0	0.0
Gross Profit	57.0	144.0	(1,200.0)	(2,030.0)	(3,123.0)	(465.0)	0.0	0.0
Operating Expenses
Research & Development	1,745.0	1,668.0	1,613.0	1,995.0	1,944.0	1,850.0	766.0	301.0
Selling General & Administrative	2,123.0	2,061.0	1,876.0	1,714.0
Operating Income
Operating Income	(3,811.0)	(3,585.0)	(4,689.0)	(5,739.0)	(6,856.0)	(4,220.0)	(1,021.0)	(409.0)
Non-Operating
Interest Income	262.0	293.0	385.0	522.0	193.0	3.0	10.0	18.0
Interest Expense	267.0	274.0	318.0	220.0	103.0	29.0
Tax & Net
Income Tax Expense	2.0	6.0	5.0	1.0	4.0	0.0	0.0	0.0
Net Income From Continuing Ops	(3,501.0)	(3,626.0)	(4,746.0)	(5,432.0)	(6,752.0)
Per Share
EPS Basic	(2.82)	(3.07)	(4.69)	(5.74)	(7.40)	(22.98)	(10.09)	(4.35)
EPS Diluted	(2.82)	(3.07)	(4.69)	(5.74)	(7.40)	(22.98)
Supplementary Data
EBITDA	(3,033.0)	(2,801.0)	(3,658.0)	(4,802.0)	(6,204.0)	(4,023.0)	(992.0)	(402.0)
EBIT	(3,811.0)	(3,585.0)	(4,689.0)	(5,739.0)	(6,856.0)	(4,220.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	458.0	424.0	453.0	410.0	381.0	374.0	350.0	428.0	461.0	526.0	529.0	444.0	496.0	402.0	452.0	543.0	547.0	726.0	441.0	394.0	289.0	-	220.0	-	-
Selling General & Administrative	542.0	529.0	554.0	498.0	480.0	457.0	427.0	496.0	496.0	449.0	434.0	429.0	402.0	393.0	405.0	461.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	194.0	223.0	175.0	186.0	200.0	234.0	248.0	269.0	280.0	278.0	252.0	219.0	188.0	201.0	172.0	161.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,000.0	953.0	1,007.0	908.0	861.0	831.0	777.0	924.0	957.0	975.0	963.0	873.0	898.0	795.0	857.0

Operating Income
Operating Income	(881.0)	(833.0)	(983.0)	(1,114.0)	(655.0)	(661.0)	(1,169.0)	(1,375.0)	(1,484.0)	(1,581.0)	(1,440.0)	(1,285.0)	(1,433.0)	(1,795.0)	(1,774.0)	(1,708.0)	(1,579.0)	(2,454.0)	(776.0)	(580.0)	(410.0)	-	(288.0)	-	-

Non-Operating
Interest Income	50.0	64.0	76.0	72.0	81.0	83.0	95.0	95.0	112.0	131.0	126.0	141.0	124.0	99.0	69.0	22.0	3.0	1.0	1.0	0.0	1.0	-	1.0	-	-
Interest Expense	65.0	64.0	69.0	69.0	72.0	81.0	87.0	75.0	75.0	73.0	55.0	54.0	38.0	33.0	24.0	24.0	22.0	22.0
Income From Equity Investments	506.0	-	-	-	101.0	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	478.0	32.0	(191.0)	(2.0)	107.0	1.0	1.0	(11.0)	2.0	2.0	2.0	3.0	(1.0)	6.0	6.0	1.0	5.0
Pre-Tax Income	(418.0)	(801.0)	(1,167.0)	(1,113.0)	(539.0)	(740.0)	(1,100.0)	(1,456.0)	(1,445.0)	(1,521.0)	(1,367.0)	(1,195.0)	(1,348.0)	(1,723.0)	(1,723.0)	(1,709.0)

Tax & Net
Income Tax Expense	(2.0)	3.0	(1.0)	2.0	2.0	3.0	0.0	1.0	1.0	0.0	0.0	0.0	1.0	0.0	1.0	3.0	0.0	0.0	0.0	0.0	0.0	-	0.0	-	-
Net Income From Continuing Ops	(416.0)	(804.0)	(1,166.0)	(1,115.0)	(541.0)	(743.0)	(1,100.0)	(1,457.0)	(1,446.0)	(1,521.0)	(1,367.0)	(1,195.0)	(1,349.0)	(1,723.0)	(1,724.0)	(1,712.0)	(1,593.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(416.0)	(804.0)	(1,166.0)	(1,115.0)	(541.0)	(743.0)	(1,100.0)	(1,457.0)	(1,446.0)	(1,521.0)	(1,367.0)	(1,195.0)	(1,349.0)	(1,723.0)	(1,724.0)	(1,712.0)
Net Income Attributable To Parent	(416.0)	(811.0)	(1,173.0)	(1,117.0)	(545.0)	(744.0)	(1,100.0)	(1,457.0)	(1,446.0)	(1,521.0)	(1,367.0)	(1,195.0)	(1,349.0)	(1,723.0)	(1,724.0)	(1,712.0)
Less: Minority Interest	0.0	7.0	7.0	2.0	4.0	1.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(416.0)	(811.0)	(1,173.0)	(1,117.0)	(545.0)	(744.0)	(1,100.0)	(1,457.0)	(1,446.0)	(1,521.0)	(1,367.0)	(1,195.0)	(1,349.0)	(1,723.0)	(1,724.0)

Per Share
EPS Basic	(0.33)	-	(0.96)	(0.97)	(0.48)	-	(1.08)	(1.46)	(1.48)	-	(1.44)	(1.27)	(1.45)	-	(1.88)	(1.89)	(1.77)	-	(12.21)	(5.74)	(4.10)	-	(2.88)	-	-
EPS Diluted	(0.33)	-	(0.96)	(0.97)	(0.48)	-	(1.08)	(1.46)	(1.48)	-	(1.44)	(1.27)	(1.45)	-	(1.88)	(1.89)	(1.77)	-
Shares Basic	1,249.0	-	1,220.0	1,155.0	1,137.0	-	1,014.0	1,001.0	978.0	-	952.0	942.0	930.0	-	918.0	908.0	901.0	-
Shares Diluted	1,249.0	-	1,220.0	1,155.0	1,137.0	-	1,014.0	1,001.0	978.0	-	952.0	942.0	930.0	-	918.0	908.0	901.0	-

Supplementary Data
EBITDA	(687.0)	(610.0)	(808.0)	(928.0)	(455.0)	(427.0)	(921.0)	(1,106.0)	(1,204.0)	(1,303.0)	(1,188.0)	(1,066.0)	(1,245.0)	(1,594.0)	(1,602.0)	(1,547.0)	(1,461.0)	(2,341.0)	(727.0)	(559.0)	(396.0)	-	(281.0)	-	-
EBIT	(881.0)	(833.0)	(983.0)	(1,114.0)	(655.0)	(661.0)	(1,169.0)	(1,375.0)	(1,484.0)	(1,581.0)	(1,440.0)	(1,285.0)	(1,433.0)	(1,795.0)	(1,774.0)	(1,708.0)	(1,579.0)	(2,454.0)