Name: RJET Cash Flow - Republic Airways Holdings. Operating Cash & FCF | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Operating Cash Flow, Investing Cash Flow, Financing Cash Flow, Capital Expenditures, Free Cash Flow, Dividends Paid, Stock Buybacks, Net Change in Cash

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RJET - Republic Airways Holdings. Inc.

USD | NASDAQ | Industrials

RJET Cash Flow - Republic Airways Holdings. Operating Cash & FCF | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q2 FY 17
Net Income
Net Income	26.9	42.4	(14.1)	20.9	27.1	97.8	(24.9)	(19.9)	11.7	(57.9)	(47.6)	(35.1)	(9.1)	(10.0)	(42.8)	(14.3)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Net Income
Net Income	76.0	76.2	64.6	54.8	(182.7)	16.6	27.5	47.6	33.3	32.8	14.9
Cash From Operating Activities
Depreciation & Amortization	130.2	126.3	117.0	159.4	81.5	82.8	82.3	78.0	65.0	61.0	46.0
Amortization Of Intangibles	-
Cash From Investing Activities
Capital Expenditures	-	396.9	226.7	378.1	40.8	17.1	26.7	125.4	118.0	84.5	490.1
Acquisitions	-	-
Cash From Financing Activities
Debt Issued	-	299.4	177.3	476.6	39.8	195.0	23.0	171.7	187.7	185.9	452.8
Debt Repaid	-	-	-
Change In Cash & Equivalents
Effects Of Exchange Rate Changes	-	-	-	-	-	-	-	-	-	-	-
Net Change In Cash	-	25.8
Free Cash Flow
Free Cash Flow	-	(74.9)	(0.6)	(48.9)	(27.5)	115.7	148.0	26.3	1.0	(9.8)	(385.6)
Free Cash Flow To Equity	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Cash From Operating Activities
Depreciation & Amortization	34.5	90.1	2.3	3.4	30.6	90.3	7.2	9.7	9.8	13.3	15.3	16.5	15.2	20.1	20.7	21.0	20.9	20.7	20.5	20.6	20.5	20.6	19.8	19.3	18.5	16.0	15.7	15.9	15.6
Amortization Of Intangibles	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.1	0.3	0.3	0.3	0.3
Stock-Based Compensation	-	19.4	0.2	0.3	0.3	0.2	0.2	0.2	0.4	0.4	0.6	0.7	0.7	0.7	0.7	0.7	0.7
Deffered Income Tax	-	-	-	-	-	-	-	-	-	0.4	-	-	(1.0)	-	-	(4.2)	-	-
Asset Impairments	-	-	-	-	-	-	-	-	-	40.4	-	-	3.7	-	-	-	-	-
Gains & Losses On Investments	-	-	-	-	-	-	-	-	-	-	2.9	2.1	(1.7)	(3.9)	(2.3)	(6.5)	-
Change In Accounts Receivable	-	-	-	-	-	-	-	-	-	(2.7)	-	-	9.1	-	-	(0.2)	-
Change In Inventory	-	-	-	-	-	-	-	-	-	(0.4)	-	-	(1.2)	-	-	1.0	-	-
Change In Accounts Payable	-	-	-	-	-	-	-	-	-	(3.9)	-	-	(7.0)	-	-	0.2	-
Change In Other Working Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Activities	-	-	-	-	-	-	-	-	-	(0.9)	-	-	(0.1)	-	-	(0.2)	-
Cash From Operating Activities	57.8	-	-	-	53.8	-	-	-	-	(7.8)	-	-	(6.0)	-	-

Cash From Investing Activities
Capital Expenditures	93.1	-	-	-	39.3	-	-	-	-	6.9	-	-	16.7	-	-	19.8	-	-	1.8	-	-	10.1	-	-	26.0	-	-	10.3	-
Acquisitions	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Divestitures	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase Of Investments	38.7	-	-	-	38.4	-	-	-	-	-	-	-	-	-	-	-	-
Sales Of Investments	40.0	-	-	-	45.0	-	-	-	-	-	-	-	-	-	-	-	-
Other Investing Activities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash From Investing Activities	(92.0)	-	-	-	(41.6)	-	-	-	-	46.6	-	-	(16.6)	-	-

Cash From Financing Activities
Debt Issued	64.4	-	-	-	22.4	-	-	-	-	81.9	-	-	39.0	-	-	30.8	-	-	195.0	-	-	-	-	-	-	-	-	76.9	-
Debt Repaid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Issuance	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Repurchased	-	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	0.0	-
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Financing Activities	(0.3)	-	-	-	(0.9)	-	-	-	-	-	-	-	-	-	-	-	-
Cash From Financing Activities	10.0	-	-	-	(35.9)	-	-	-	-	(55.6)	-	-	21.0	-	-

Change In Cash & Equivalents
Effects Of Exchange Rate Changes	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Change In Cash	(24.2)	-	-	-	(23.7)	-	-	-	-	(16.9)	-	-	(1.6)	-	-	(18.2)	-	-
Cash Beginning Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash End Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Free Cash Flow
Free Cash Flow	(35.3)	-	-	-	14.5	-	-	-	-	(14.7)	-	-	(22.8)	-	-	(15.0)	-	-	77.5	-	-	28.1	-	-	18.1	-	-	17.8	-
Free Cash Flow To Equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow Statement