Name: RJET Income Statement - Republic Airways Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RJET - Republic Airways Holdings. Inc.

USD | NASDAQ | Industrials

RJET Income Statement - Republic Airways Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q2 FY 17
Revenues
Revenues	527.4	1,098.2	90.7	92.8	394.8	118.8	110.8	131.6	118.8	114.7	121.8	147.2	134.4	123.2	147.8	125.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	1,809.1	1,676.5	1,474.0	1,429.1	531.0	503.6	545.1	723.4	681.6	643.6	587.8
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-
Operating Income
Operating Income	169.6	168.3	137.0	135.3	(185.0)	63.2	80.2	121.1	72.6	100.3	56.8
Non-Operating
Interest Income	-	-	-	-	0.1	0.4	0.1	1.5	0.1	0.0	0.3
Interest Expense	63.1	60.6	57.7
Tax & Net
Income Tax Expense	38.4	37.2	22.3	33.2	(52.0)	5.8	9.5	15.7	(17.4)	20.9	9.9
Net Income From Continuing Ops	76.0	76.2
Per Share
EPS Basic	1.66	1.90	1.65	1.40	(5.06)	0.46	0.78	1.37	1.34	1.41	1.56
EPS Diluted	1.65	1.87	1.62
Supplementary Data
EBITDA	299.8	294.6	254.0	294.7	(103.5)	146.0	162.5	199.1	137.7	161.3	102.8
EBIT	169.6	168.3	137.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	10.9	11.6	11.5	12.0	9.7	11.1	12.0	11.3	13.5	14.0	11.1	7.9	12.6	12.1	11.2
Depreciation & Amortization	34.5	90.1	2.3	3.4	30.6	13.3	9.7	9.8	13.3	15.3	16.5	15.2	20.1	20.7	21.0	20.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	0.0	0.0	0.1	0.3	0.3	0.3	0.3	0.3
Other Operating Expenses	-	-	(1.1)	0.0	0.4	(2.2)	(1.1)	(1.3)	(2.5)	(1.0)	(0.2)	(1.1)	(0.7)	(0.7)	(2.0)	(0.9)	(0.9)
Total Operating Expenses	473.2	973.5	99.9	92.9	341.9	170.2	119.8	119.9	167.2	154.9	148.7	144.7	134.2	168.0	151.7	110.8

Operating Income
Operating Income	54.2	124.7	(9.2)	(0.1)	52.9	(51.4)	(9.0)	11.6	(48.4)	(40.2)	(26.9)	2.4	0.2	(44.8)	(4.0)	14.4	16.8	27.0	15.2	13.9	27.2	17.1	34.4	39.2	(0.5)	16.3	15.0	36.4

Non-Operating
Interest Income	-	-	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.1	0.1	0.1	0.1	0.0	0.0	0.1	0.7	0.3	0.2	0.0	0.0	0.0	0.0
Interest Expense	16.8	40.2	2.8	3.3	14.3	11.2	9.0	10.6	11.2	12.0	13.0	11.3	8.7	8.1	7.9	8.6	8.8	9.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(16.6)	(57.0)	(2.4)	20.8	(16.3)	(5.6)	(11.7)	0.1	(8.5)	(10.1)	(10.3)	(12.5)	(12.7)	(10.4)	(14.4)	(8.6)	(9.2)
Pre-Tax Income	37.6	67.8	(11.6)	20.6	36.6	(57.0)	(20.7)	11.7	(57.0)	(50.3)	(37.2)	(10.0)	(12.5)	(55.2)	(18.4)	5.8

Tax & Net
Income Tax Expense	10.7	25.4	2.5	(0.2)	9.5	0.9	(0.8)	0.1	0.9	(2.8)	(2.1)	(0.9)	(2.5)	(12.4)	(4.1)	1.5	1.9	4.8	1.5	1.3	3.5	0.9	4.1	5.9	(3.5)	0.6	(21.8)	9.1
Net Income From Continuing Ops	26.9	42.4	(14.1)	20.9	27.1	(57.9)	(19.9)	11.7	(57.9)	(47.6)	(35.1)	(9.1)	(10.0)	(42.8)	(14.3)	4.3	5.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	26.9	42.4	(14.1)	20.9	27.1	(57.9)	(19.9)	11.7	(57.9)	(47.6)	(35.1)	(9.1)	(10.0)	(42.8)	(14.3)	4.3	5.7
Net Income Attributable To Parent	26.9	42.4	(14.1)	20.9	27.1	(57.9)	(19.9)	11.7	(57.9)	(47.6)	(35.1)	(9.1)	(10.0)	(42.8)	(14.3)	4.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	26.9	42.4	(14.1)	20.9	27.1	(57.9)	(19.9)	11.7	(57.9)	(47.6)	(35.1)	(9.1)	(10.0)	(42.8)	(14.3)

Per Share
EPS Basic	0.59	-	(0.34)	0.50	0.69	-	(0.48)	0.28	(1.41)	(1.17)	(0.88)	(0.25)	(0.28)	(1.19)	(0.40)	0.12	0.16	0.40	0.10	0.05	0.31	0.09	0.38	0.55	(0.48)	0.10	2.00	1.40
EPS Diluted	0.58	-	(0.34)	0.50	0.68	-	(0.48)	0.28	(1.41)	(1.17)	(0.88)	(0.25)	(0.28)	(1.19)	(0.40)	0.11	0.14	0.39
Shares Basic	45.7	-	41.9	41.4	39.1	-	41.2	41.1	40.9	40.7	39.9	36.4	36.2	36.0	36.0	35.8	35.6	35.5
Shares Diluted	46.1	-	41.9	41.7	39.8	-	41.2	41.1	40.9	40.7	39.9	36.4	36.2	36.0	36.0	39.5	39.4	36.6

Supplementary Data
EBITDA	88.7	214.8	(6.9)	3.2	83.5	(38.1)	0.7	21.5	(35.2)	(24.9)	(10.3)	17.7	20.3	(24.0)	17.0	35.3	37.5	47.4	35.9	34.4	47.7	36.8	53.7	57.7	15.5	32.0	31.0	52.0
EBIT	54.2	124.7	(9.2)	(0.1)	52.9	(51.4)	(9.0)	11.6	(48.4)	(40.2)	(26.9)	2.4	0.2	(44.8)	(4.0)	14.4	16.8	27.0	15.2