| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 11,389.0 | 10,998.0 | 9,313.0 | 6,178.0 | 7,201.0 | 5,390.0 | 3,957.0 | 3,500.0 | 3,670.0 | 1,650.5 | 2,601.0 | 2,199.1 | 2,596.6 | 1,980.0 | 2,439.7 | 2,943.2 | 2,306.1 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 11,389.0 | 10,998.0 | 9,313.0 | 6,178.0 | 7,201.0 | 5,390.0 | 3,957.0 | 3,500.0 | 3,670.0 | 1,650.5 | 2,601.0 | 2,199.1 | 2,596.6 | 1,980.0 | 2,439.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 1,993.0 | 1,821.0 | 1,631.0 | 1,458.0 | 1,353.0 | 1,294.0 | 1,188.0 | 1,060.0 | 935.7 | 761.5 | 636.7 | 585.7 | 587.2 | 530.9 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 1,190.8 | 1,194.5 | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 3.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 1,190.8 | 1,194.5 | - | - | - | |||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 11,219.0 | 9,890.0 | 11,389.0 | 9,195.0 | 9,662.0 | 10,048.0 | 10,998.0 | 9,095.0 | 10,001.0 | 10,206.0 | 9,313.0 | 8,375.0 | 8,663.0 | 6,177.0 | ||||||||||||||||||||||||||
| 3,207.5 |
| 644.9 |
| - |
| - |
| - |
| 2,943.2 |
| 2,306.1 |
| 3,207.5 |
| 644.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 435.7 |
| 407.5 |
| - |
| - |
| - |
| Accumulated Depreciation | 1,323.0 | 1,186.0 | 1,070.0 | 955.0 | 854.0 | 759.0 | 661.0 | 574.0 | 498.4 | 440.0 | 380.8 | 340.3 | 342.8 | 299.7 | 265.8 | 236.7 | - | - | - |
| Property,Plant & Equipment Net | 670.0 | 635.0 | 561.0 | 503.0 | 499.0 | 535.0 | 527.0 | 486.0 | 437.4 | 321.5 | 255.9 | 245.4 | 244.4 | 231.2 | 169.9 | 170.8 | 186.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,451.0 | 1,451.0 | 1,437.0 | 1,422.0 | 660.0 | 466.0 | 464.0 | 478.0 | 411.0 | 408.1 | 307.6 | 295.5 | 295.5 | 300.1 | 71.9 | 62.6 | 62.6 | - | - |
| Intangible Assets | 396.0 | 435.0 | 470.0 | 509.0 | 222.0 | 134.0 | 147.0 | 161.0 | 83.0 | 95.0 | 69.3 | 58.8 | 66.0 | 61.1 | 1.0 | 2.4 | 3.1 | - | - |
| Operating Lease Right Of Use Assets | 583.0 | 568.0 | 560.0 | 480.0 | 446.0 | 321.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 671.0 | 651.0 | 711.0 | 630.0 | 305.0 | 262.0 | 231.0 | 203.0 | 313.5 | 322.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 88,230.0 | 82,992.0 | 78,360.0 | 80,951.0 | 61,891.0 | 47,482.0 | 38,830.0 | 37,413.0 | 34,883.5 | 31,487.0 | 26,468.0 | 23,325.7 | 23,186.1 | 21,160.3 | 18,007.0 | 17,883.1 | 18,226.7 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 75,726.0 | 71,325.0 | 68,173.0 | 71,519.0 | 53,588.0 | 40,306.0 | 32,187.0 | 30,961.0 | 29,190.1 | 26,424.0 | 21,681.9 | 18,892.4 | 19,187.8 | 17,480.0 | 15,095.2 | 15,286.2 | 15,993.6 | - | - |
| 1.2 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 13,604.0 | 11,894.0 | 10,213.0 | 8,843.0 | 7,633.0 | 6,484.0 | 5,874.0 | 5,032.0 | 4,340.1 | 3,834.8 | 3,419.7 | 3,023.8 | 2,635.0 | 2,346.6 | 2,125.8 | 1,909.9 | 1,737.6 | - | - |
| Accumulated Other Comprehensive Income | (396.0) | (502.0) | (971.0) | (982.0) | (41.0) | 11.0 | (23.0) | (27.0) | (15.2) | (55.7) | (40.5) | (1.9) | 10.7 | 9.4 | (9.6) | (6.2) | (41.8) | - | - |
| Treasury Stock | - | - | - | - | 1,437.0 | 1,390.0 | 1,210.0 | 447.0 | 390.1 | 362.9 | 203.5 | 121.2 | 120.6 | 118.8 | 95.0 | 81.6 | 84.4 | - | - |
| Minority Interest | 1.0 | (6.0) | (27.0) | (26.0) | 58.0 | 62.0 | 62.0 | 84.0 | 111.6 | 146.4 | 264.1 | 292.0 | 335.4 | 411.3 | 324.2 | 294.1 | 200.7 | - | - |
| Total Stockholders Equity | 12,503.0 | 11,673.0 | 10,214.0 | 9,458.0 | 8,245.0 | 7,114.0 | 6,581.0 | 6,368.0 | 5,581.7 | 4,916.5 | 4,522.0 | 4,141.2 | 3,662.9 | 3,268.9 | 2,587.6 | 2,302.8 | 2,032.5 | - | - |
| Total Equity | 12,504.0 | 11,667.0 | 10,187.0 | 9,432.0 | 8,303.0 | 7,176.0 | 6,643.0 | 6,452.0 | 5,694.0 | 5,063.0 | 4,678.9 | 4,433.3 | 3,998.3 | 3,680.3 | 2,911.8 | 2,596.9 | 2,233.1 | - | - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | (1,008.2) | (1,402.1) | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 12,503.0 | 11,673.0 | 10,214.0 | 9,458.0 | 8,245.0 | 7,114.0 | 6,581.0 | 6,368.0 | 5,581.7 | 4,916.5 | 4,522.0 | 4,141.2 | 3,662.9 | 3,268.9 | 2,587.6 | 2,302.8 | 2,032.5 | - | - |
| Tangible Book Value | 10,656.0 | 9,787.0 | 8,307.0 | 7,527.0 | 7,363.0 | 6,514.0 | 5,970.0 | 5,729.0 | 5,087.7 | 4,413.5 | 4,145.1 | 3,787.0 | 3,301.5 | 2,907.7 | 2,514.7 | 2,237.8 | 1,966.8 | - | - |
| 6,178.0 |
| 5,958.0 |
| 5,715.0 |
| 8,216.0 |
| 7,201.0 |
| 5,982.0 |
| 5,851.0 |
| 5,377.0 |
| 5,390.0 |
| 5,632.0 |
| 10,648.0 |
| 4,109.0 |
| 3,957.0 |
| 3,596.0 |
| 3,831.0 |
| 4,322.0 |
| 3,500.0 |
| 3,180.0 |
| 3,140.0 |
| 3,898.0 |
| 3,669.7 |
| 2,615.5 |
| 2,636.3 |
| 2,528.3 |
| 1,650.5 |
| 1,978.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 11,219.0 | 9,890.0 | 11,389.0 | 9,195.0 | 9,662.0 | 10,048.0 | 10,998.0 | 9,095.0 | 10,001.0 | 10,206.0 | 9,313.0 | 8,375.0 | 8,663.0 | 6,177.0 | 6,178.0 | 5,958.0 | 5,715.0 | 8,216.0 | 7,201.0 | 5,982.0 | 5,851.0 | 5,377.0 | 5,390.0 | 5,632.0 | 10,648.0 | 4,109.0 | 3,957.0 | 3,596.0 | 3,831.0 | 4,322.0 | 3,500.0 | 3,180.0 | 3,140.0 | 3,898.0 | 3,669.7 | 2,615.5 | 2,636.3 | 2,528.3 | 1,650.5 | 1,978.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 683.0 | 678.0 | 670.0 | 669.0 | 649.0 | 639.0 | 635.0 | 618.0 | 596.0 | 580.0 | 561.0 | 542.0 | 515.0 | 502.0 | 503.0 | 507.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | 1,455.0 | 1,444.0 | 1,439.0 | 1,451.0 | 1,442.0 | 1,442.0 | 1,444.0 | 1,437.0 | 1,443.0 | 1,438.0 | 1,435.0 | 1,422.0 | 1,335.0 | 818.0 | 660.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 597.0 | 578.0 | 583.0 | 576.0 | 570.0 | 572.0 | 568.0 | 562.0 | 538.0 | 552.0 | 560.0 | 519.0 | 476.0 | 468.0 | 480.0 | 476.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 549.0 | 623.0 | 671.0 | 642.0 | 610.0 | 651.0 | 651.0 | 658.0 | 656.0 | 637.0 | 711.0 | 612.0 | 573.0 | 572.0 | 630.0 | 479.0 | 412.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 91,944.0 | 88,760.0 | 88,230.0 | 84,815.0 | 83,132.0 | 82,282.0 | 82,992.0 | 80,628.0 | 81,232.0 | 80,130.0 | 78,360.0 | 77,633.0 | 79,180.0 | 77,047.0 | 80,951.0 | 86,111.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 | 3.0 | - | - | 8.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 79,334.0 | 76,186.0 | 75,726.0 | 72,554.0 | 70,905.0 | 70,353.0 | 71,325.0 | 69,438.0 | 70,253.0 | 69,349.0 | 68,173.0 | 67,711.0 | 69,211.0 | 67,217.0 | 71,519.0 | 76,619.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 14,487.0 | 14,051.0 | 13,604.0 | 13,104.0 | 12,769.0 | 12,378.0 | 11,894.0 | 11,385.0 | 10,988.0 | 10,609.0 | 10,213.0 | 9,870.0 | 9,590.0 | 9,254.0 | 8,843.0 | 8,478.0 | 8,256.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (368.0) | (348.0) | (396.0) | (438.0) | (546.0) | (655.0) | (502.0) | (717.0) | (724.0) | (693.0) | (971.0) | (842.0) | (798.0) | (891.0) | (982.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,457.0 | 1,360.0 | 1,373.0 | ||||||||||||||||||||||
| Minority Interest | 43.0 | 4.0 | 1.0 | 2.0 | 15.0 | 6.0 | (6.0) | (7.0) | (5.0) | (9.0) | (27.0) | (27.0) | (26.0) | (26.0) | (26.0) | (23.0) | 7.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 12,567.0 | 12,570.0 | 12,503.0 | 12,259.0 | 12,212.0 | 11,923.0 | 11,673.0 | 11,197.0 | 10,984.0 | 10,790.0 | 10,214.0 | 9,949.0 | 9,995.0 | 9,856.0 | 9,458.0 | 9,515.0 | ||||||||||||||||||||||||
| Total Equity | 12,610.0 | 12,574.0 | 12,504.0 | 12,261.0 | 12,227.0 | 11,929.0 | 11,667.0 | 11,190.0 | 10,979.0 | 10,781.0 | 10,187.0 | 9,922.0 | 9,969.0 | 9,830.0 | 9,432.0 | 9,492.0 | 8,609.0 | 8,652.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 | 3.0 | - | - | 8.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (6,177.0) | (6,177.0) | (5,955.0) | - | - | (7,193.0) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 12,567.0 | 12,570.0 | 12,503.0 | 12,259.0 | 12,212.0 | 11,923.0 | 11,673.0 | 11,197.0 | 10,984.0 | 10,790.0 | 10,214.0 | 9,949.0 | 9,995.0 | 9,856.0 | 9,458.0 | 9,515.0 | 8,602.0 | 8,600.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | 10,804.0 | 10,768.0 | 10,484.0 | 10,222.0 | 9,755.0 | 9,542.0 | 9,346.0 | 8,777.0 | 8,506.0 | 8,557.0 | 8,421.0 | 8,036.0 | 8,180.0 | 7,784.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 493.0 |
| 491.0 |
| 499.0 |
| 552.0 |
| 543.0 |
| 534.0 |
| 535.0 |
| 537.0 |
| 543.0 |
| 536.0 |
| 527.0 |
| 518.0 |
| 498.0 |
| 490.0 |
| 486.0 |
| 471.6 |
| 468.3 |
| 454.1 |
| 437.4 |
| 421.2 |
| 409.5 |
| 382.3 |
| 321.5 |
| 295.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 660.0 |
| 637.0 |
| 636.0 |
| 606.0 |
| 466.0 |
| 465.0 |
| 463.0 |
| 465.0 |
| 464.0 |
| 484.0 |
| 476.0 |
| 476.0 |
| 478.0 |
| 477.6 |
| 478.9 |
| 479.8 |
| 410.7 |
| 408.7 |
| 407.0 |
| 406.5 |
| 408.1 |
| 322.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 164.2 |
| 167.9 |
| 171.6 |
| 82.5 |
| 86.4 |
| 89.2 |
| 91.2 |
| 96.4 |
| 62.7 |
| 441.0 |
| 439.0 |
| 446.0 |
| 344.0 |
| 348.0 |
| 350.0 |
| 321.0 |
| 326.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 305.0 |
| 305.0 |
| 289.0 |
| 277.0 |
| 262.0 |
| 262.0 |
| 222.0 |
| 224.0 |
| 217.0 |
| 231.0 |
| 210.0 |
| 188.0 |
| 186.0 |
| 203.0 |
| 231.8 |
| 219.1 |
| 199.5 |
| 313.5 |
| 382.8 |
| 365.9 |
| - |
| 322.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73,101.0 |
| 68,461.0 |
| 61,891.0 |
| 57,161.0 |
| 56,066.0 |
| 53,657.0 |
| 47,482.0 |
| 44,682.0 |
| 49,809.0 |
| 40,154.0 |
| 38,830.0 |
| 38,677.0 |
| 38,176.0 |
| 38,544.0 |
| 37,413.0 |
| 36,364.1 |
| 36,030.9 |
| 36,084.9 |
| 34,883.5 |
| 33,433.4 |
| 32,928.7 |
| 31,669.4 |
| 31,487.0 |
| 28,843.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64,492.0 |
| 59,809.0 |
| 53,588.0 |
| 49,243.0 |
| 48,429.0 |
| 46,219.0 |
| 40,306.0 |
| 37,667.0 |
| 42,975.0 |
| 33,251.0 |
| 32,187.0 |
| 32,113.0 |
| 31,741.0 |
| 32,319.0 |
| 30,961.0 |
| 30,114.1 |
| 29,988.6 |
| 30,281.9 |
| 29,190.1 |
| 27,932.7 |
| 27,600.5 |
| 26,464.8 |
| 26,424.0 |
| 23,849.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,003.0 |
| 7,633.0 |
| 7,257.0 |
| 7,004.0 |
| 6,702.0 |
| 6,484.0 |
| 6,326.0 |
| 6,205.0 |
| 6,086.0 |
| 5,874.0 |
| 5,659.0 |
| 5,448.0 |
| 5,236.0 |
| 5,032.0 |
| 4,814.6 |
| 4,626.1 |
| 4,420.4 |
| 4,340.1 |
| 4,178.9 |
| 4,027.9 |
| 3,947.1 |
| 3,834.8 |
| 3,689.2 |
| (576.0) |
| (389.0) |
| (87.0) |
| (41.0) |
| (10.0) |
| (38.0) |
| 17.0 |
| 11.0 |
| 1.0 |
| (11.0) |
| (5.0) |
| (23.0) |
| (14.0) |
| (25.0) |
| (39.0) |
| (27.0) |
| (26.6) |
| (22.5) |
| (20.5) |
| (15.2) |
| (22.0) |
| (27.4) |
| (33.1) |
| (55.7) |
| (55.9) |
| 1,437.0 |
| 1,446.0 |
| 1,404.0 |
| 1,354.0 |
| 1,390.0 |
| 1,348.0 |
| 1,351.0 |
| 1,163.0 |
| 1,210.0 |
| 1,060.0 |
| 976.0 |
| 927.0 |
| 447.0 |
| 413.2 |
| 412.1 |
| 410.0 |
| 390.1 |
| 392.7 |
| 389.6 |
| 387.9 |
| 362.9 |
| 363.7 |
| 52.0 |
| 58.0 |
| 55.0 |
| 45.0 |
| 75.0 |
| 62.0 |
| 50.0 |
| 36.0 |
| 61.0 |
| 62.0 |
| 62.0 |
| 69.0 |
| 82.0 |
| 84.0 |
| 92.7 |
| 101.2 |
| 106.2 |
| 111.6 |
| 111.5 |
| 120.5 |
| 123.7 |
| 146.4 |
| 246.7 |
| 8,602.0 |
| 8,600.0 |
| 8,245.0 |
| 7,863.0 |
| 7,592.0 |
| 7,363.0 |
| 7,114.0 |
| 6,965.0 |
| 6,798.0 |
| 6,842.0 |
| 6,581.0 |
| 6,502.0 |
| 6,366.0 |
| 6,143.0 |
| 6,368.0 |
| 6,157.4 |
| 5,941.0 |
| 5,696.7 |
| 5,581.7 |
| 5,389.3 |
| 5,207.7 |
| 5,080.9 |
| 4,916.5 |
| 4,747.5 |
| 8,303.0 |
| 7,918.0 |
| 7,637.0 |
| 7,438.0 |
| 7,176.0 |
| 7,015.0 |
| 6,834.0 |
| 6,903.0 |
| 6,643.0 |
| 6,564.0 |
| 6,435.0 |
| 6,225.0 |
| 6,452.0 |
| 6,250.0 |
| 6,042.0 |
| 5,803.0 |
| 5,693.4 |
| 5,500.8 |
| 5,328.2 |
| 5,204.6 |
| 5,063.0 |
| 4,897.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,245.0 |
| 7,863.0 |
| 7,592.0 |
| 7,363.0 |
| 7,114.0 |
| 6,965.0 |
| 6,798.0 |
| 6,842.0 |
| 6,581.0 |
| 6,502.0 |
| 6,366.0 |
| 6,143.0 |
| 6,368.0 |
| 6,157.4 |
| 5,941.0 |
| 5,696.7 |
| 5,581.7 |
| 5,389.3 |
| 5,207.7 |
| 5,080.9 |
| 4,916.5 |
| 4,747.5 |
| 7,940.0 |
| 7,585.0 |
| 7,226.0 |
| 6,956.0 |
| 6,757.0 |
| 6,648.0 |
| 6,500.0 |
| 6,335.0 |
| 6,377.0 |
| 6,117.0 |
| 6,018.0 |
| 5,890.0 |
| 5,667.0 |
| 5,890.0 |
| 5,515.6 |
| 5,294.2 |
| 5,045.4 |
| 5,088.5 |
| 4,894.2 |
| 4,711.5 |
| 4,583.2 |
| 4,412.1 |
| 4,362.6 |