| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | 2.4 | 2.2 | 2.7 | 0.1 | - |
| Restricted Cash | - | - | - | 1.3 | 0.7 | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 2.4 | 2.2 | 2.7 | 0.1 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | 0.7 | 0.8 | 1.3 | 0.5 | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | 2.6 | 2.0 | 1.5 | 0.9 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | 2.4 | 3.0 | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 2.8 | 2.8 | 2.8 | 2.4 | 2.4 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | 2.4 | 3.0 | - |
| Net debt | - | - | - | (0.3) | 3.0 | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | 2.2 | 2.2 | 2.2 | - | 2.2 | 2.2 | 2.2 | - | 2.1 | 2.1 | 2.1 | - | 0.3 | - | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 1.3 | 0.6 | - | - | 0.7 | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | 2.2 | 2.2 | 2.2 | - | 2.2 | 2.2 | 2.2 | - | 2.1 | 2.1 | 2.1 | - | 0.3 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 1.6 | 1.7 | 1.7 | 1.3 | 0.5 | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 2.9 | 2.4 | - | - | ||||
| - |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 3.3 | 9.9 | 8.8 | 9.9 | 7.2 | - |
| Property,Plant & Equipment Net |
| - |
| 9.9 |
| 9.1 |
| 6.8 |
| 5.4 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | 1.9 | 2.0 | 2.1 | 2.3 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 6.1 | 21.7 | 19.8 | 18.8 | 15.0 | - |
| - |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.6 |
| - |
| Operating Lease Liabilities Current | - | - | - | - | 0.0 | - |
| Accrued Expenses | - | 0.1 | 0.0 | 0.0 | 0.8 | - |
| Other Current Liabilities | 0.1 | 0.0 | 0.4 | 0.7 | 0.5 | - |
| Total Current Liabilities | 5.7 | 24.2 | 20.1 | 17.9 | 14.9 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 5.8 | 24.2 | 20.1 | 17.9 | 14.9 | - |
| (2.6) |
| (5.4) |
| (3.2) |
| (1.8) |
| (2.6) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 0.3 | (2.5) | (0.3) | 0.8 | 0.1 | 0.6 |
| Total Equity | 0.3 | (2.5) | (0.3) | 0.8 | 0.1 | 0.6 |
| (2.4) |
| (14.3) |
| (11.3) |
| (8.1) |
| (7.7) |
| - |
| Book Value | 0.3 | (2.5) | (0.3) | 0.8 | 0.1 | 0.6 |
| Tangible Book Value | - | (4.4) | (2.3) | (1.3) | (2.3) | - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | - | - | 0.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.8 | 3.3 | 11.3 | 10.1 | 10.0 | 9.9 | 10.4 | 7.8 | 12.3 | 8.8 | 7.8 | 8.4 | 8.3 | 9.9 | 6.9 | - | - | 7.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 3.2 | 3.0 | 2.8 | 2.6 | 2.5 | 2.3 | 2.1 | 2.0 | 1.8 | 1.7 | 1.6 | 1.5 | 1.3 | - | - | 0.9 | - | - |
| Property,Plant & Equipment Net | - | - | 9.6 | 9.7 | 9.8 | 9.9 | 8.7 | 8.6 | 8.7 | 9.1 | 8.4 | 8.1 | 7.7 | 6.8 | 4.6 | - | - | 5.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | - | - | 2.3 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8.6 | 6.1 | 22.9 | 21.8 | 21.7 | 21.7 | 21.1 | 18.3 | 23.0 | 19.8 | 18.2 | 18.5 | 18.1 | 18.8 | 13.5 | - | - | 15.0 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 2.9 | 2.4 | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.5 | - | - | 0.6 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Accrued Expenses | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | 0.0 | 0.6 | - | - | 0.8 | - | - |
| Other Current Liabilities | 0.0 | 0.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | - | - | - | - | 0.6 | - | - | 0.5 | - | - |
| Total Current Liabilities | 8.0 | 5.7 | 26.3 | 24.9 | 24.5 | 24.2 | 23.1 | 19.9 | 24.0 | 20.1 | 17.7 | 17.7 | 17.5 | 17.9 | 10.2 | - | - | 14.9 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.1 | 5.8 | 26.3 | 24.9 | 24.5 | 24.2 | 23.1 | 19.9 | 24.0 | 20.1 | 17.7 | 17.7 | 17.5 | 17.9 | 13.8 | - | - | 14.9 | - | - |
| - |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.4 | 2.4 | 2.4 | - | - | 2.4 | - | - |
| Retained Earnings | (2.3) | (2.6) | (6.4) | (6.1) | (5.8) | (5.4) | (5.0) | (4.5) | (3.9) | (3.2) | (2.4) | (2.1) | (2.0) | (1.8) | (2.9) | - | - | (2.6) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | 0.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 0.5 | 0.3 | (3.4) | (3.2) | (2.8) | (2.5) | (2.0) | (1.6) | (1.1) | (0.3) | 0.4 | 0.8 | 0.6 | 0.8 | (0.3) | (0.3) | (0.0) | 0.1 | 1.1 | 0.6 |
| Total Equity | 0.5 | 0.3 | (3.4) | (3.2) | (2.8) | (2.5) | (2.0) | (1.6) | (1.1) | (0.3) | 0.4 | 0.8 | 0.6 | 0.8 | (0.3) | (0.3) | (0.0) | 0.1 | 1.1 | 0.6 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.8 | - | - | - | - | - | - | - |
| Working Capital | (2.2) | (2.4) | (14.9) | (14.8) | (14.5) | (14.3) | (12.7) | (12.1) | (11.7) | (11.3) | (9.9) | (9.3) | (9.2) | (8.1) | (3.3) | - | - | (7.7) | - | - |
| Book Value | 0.5 | 0.3 | (3.4) | (3.2) | (2.8) | (2.5) | (2.0) | (1.6) | (1.1) | (0.3) | 0.4 | 0.8 | 0.6 | 0.8 | (0.3) | (0.3) | (0.0) | 0.1 | 1.1 | 0.6 |
| Tangible Book Value | - | - | (5.3) | (5.1) | (4.7) | (4.4) | (4.0) | (3.5) | (3.0) | (2.3) | (1.5) | (1.2) | (1.5) | (1.3) | (2.3) | - | - | (2.3) | - | - |