| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 3.3 | - | 1.1 | - | - | 0.0 | 2.0 | 2.0 | 3.0 | 3.6 | 1.8 | 2.3 | 2.3 | 2.8 | 2.0 | 2.2 | 3.7 | 3.4 |
| Cost of Revenue | 3.0 | 2.5 | 1.3 | 0.2 | 0.2 | 0.2 | 2.2 | 2.1 | 3.2 | 4.0 | 2.0 | 2.0 | 2.3 | 1.9 | 1.7 | 2.1 | 3.5 | 3.9 |
| Gross Profit | 0.3 | - | (0.1) | - | - | (0.2) | (0.2) | (0.2) | (0.2) | (0.5) | (0.2) | 0.2 | 0.1 | 0.9 | 0.3 | 0.1 | 0.2 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 0.2 | (1.4) | (0.2) | (0.3) | (0.1) | 0.9 | (0.4) | (0.5) | (0.6) | (0.7) | (0.3) | 0.1 | (0.2) | 0.6 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | (0.0) | (0.0) | - | - | - | 0.0 | 0.0 | 0.0 | (0.0) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.01 | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | (0.02) | - | (0.01) | 0.00 | 0.00 | - | 0.00 | 0.00 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | (0.0) | (0.1) | 0.1 | 1.2 | (0.2) | (0.3) | (0.4) | (0.5) | (0.2) | 0.2 | (0.1) | 0.9 | 0.2 | (0.0) | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | 4.9 | 6.9 | 10.0 | 10.6 | 14.6 |
| Cost of Revenue | 6.9 | 4.1 | 7.7 | 10.3 | 9.1 | 15.8 |
| Gross Profit | - | 0.8 | (0.7) | (0.4) | 1.5 | (1.2) |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (1.6) | (1.9) | (0.5) | (1.2) | 0.5 | (2.9) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | (0.1) | (0.0) | 0.4 | 0.2 | 0.2 | 0.2 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.1 | (0.0) | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (1.6) | (1.9) | (0.5) | (1.4) | 0.8 | (3.2) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 0.08 | 0.07 | (0.05) | (0.03) | 0.02 | (0.08) |
| EPS Diluted | 0.08 | 0.07 | (0.05) | (0.03) | 0.02 | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | 0.2 | (0.6) | 1.2 | (2.3) |
| EBIT | (1.6) | (1.9) | (0.5) | (1.2) | 0.5 | (2.9) |
| (0.5) |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 |
| General & Administrative | 0.1 | (0.0) | 0.0 | 0.1 | 0.1 | (0.4) | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
| Depreciation & Amortization | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 2.4 | 0.0 | 0.1 | 0.1 | (0.4) | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.6 |
| 0.1 |
| (0.2) |
| (0.0) |
| (1.1) |
| - |
| - |
| Interest Expense | (0.0) | (0.2) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | 0.4 | (0.1) | (0.1) | (0.0) | (0.1) |
| Pre-Tax Income | 0.2 | (1.2) | (0.2) | (0.3) | (0.1) | 1.2 | (0.5) | (0.6) | (0.7) | (0.8) | (0.4) | (0.0) | (0.2) | 1.0 | 0.0 | (0.2) | (0.1) | (1.2) |
| (0.0) |
| 0.0 |
| - |
| Net Income From Continuing Ops | 0.2 | (1.3) | (0.2) | (0.3) | (0.1) | 1.2 | (0.5) | (0.6) | (0.7) | (0.8) | (0.4) | (0.0) | (0.2) | 1.0 | 0.0 | (0.2) | (0.1) | (1.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 0.2 | 3.8 | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | (0.6) | (0.7) | (0.8) | (0.4) | (0.0) | (0.2) | 1.0 | 0.0 | (0.2) | (0.1) | (1.2) |
| Net Income Attributable To Parent | 0.2 | 3.8 | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | (0.6) | (0.7) | (0.8) | (0.4) | (0.0) | (0.2) | 1.0 | 0.0 | (0.2) | (0.1) | (1.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.2 | 3.8 | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | (0.6) | (0.7) | (0.8) | (0.4) | (0.0) | (0.2) | 1.0 | 0.0 | (0.2) | (0.1) | (1.2) |
| 0.00 |
| - |
| EPS Diluted | 0.01 | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | (0.02) | - | (0.01) | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - |
| Shares Basic | 41.1 | - | 41.1 | 41.1 | 41.1 | - | 41.1 | 41.1 | 41.1 | - | 41.0 | 41.0 | 41.0 | - | 41.0 | 41.0 | 41.0 | 41.0 |
| Shares Diluted | 41.1 | - | 41.1 | 41.1 | 41.1 | - | 41.1 | 41.1 | 41.1 | - | 41.0 | 41.0 | 41.0 | - | 41.0 | 41.0 | - | - |
| 0.1 |
| - |
| EBIT | 0.2 | (1.4) | (0.2) | (0.3) | (0.1) | 0.9 | (0.4) | (0.5) | (0.6) | (0.7) | (0.3) | 0.1 | (0.2) | 0.6 | 0.1 | (0.2) | (0.0) | (1.1) |
| Selling & Marketing |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| General & Administrative | 0.2 | 0.2 | 0.5 | 0.7 | 0.9 | 1.3 |
| Depreciation & Amortization | - | - | 0.7 | 0.6 | 0.7 | 0.6 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 2.7 | 2.7 | 0.5 | 0.8 | 1.0 | 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.1 | 0.0 | (0.4) | (0.2) | 0.3 | (0.2) |
| Pre-Tax Income | (1.5) | (1.9) | (0.5) | (1.4) | 0.8 | (3.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 3.5 | 2.9 | (2.2) | (1.4) | 0.8 | (3.2) |
| Net Income Attributable To Parent | 3.5 | 2.9 | (2.2) | (1.4) | 0.8 | (3.2) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3.5 | 2.9 | (2.2) | (1.4) | 0.8 | (3.2) |
| 41.1 |
| 41.1 |
| 41.1 |
| 41.0 |
| 41.0 |
| 40.6 |
| Shares Diluted | 41.1 | 41.1 | 41.1 | 41.0 | 41.0 | - |