| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 767.5 | 766.3 | 336.7 | 183.9 | - | 170.7 |
| Restricted Cash | 25.4 | 7.0 | 4.2 | 3.0 | - | 52.2 |
| Short Term Investments | 332.7 | 98.6 | 435.7 | 353.0 | - | 225.8 |
| Cash And Short Term Investments | 1,100.2 | 864.9 | 772.3 | 536.9 | - | 396.5 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | 42.6 | 19.5 | 20.4 | 19.0 | - | 50.4 |
| Prepaid Expenses | 45.7 | 25.4 | 71.6 | 28.8 | - | 11.4 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | 13.2 | 5.5 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 8.0 | 1.0 | 3.4 | 5.8 | - | 7.6 |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Additional Paid In Capital | 1,846.1 | 1,743.2 | 1,706.4 | 1,748.9 | - | 243.7 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 13.2 | 5.5 | - | - | - | - |
| Net debt | (1,087.0) | (859.4) | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 767.5 | 766.3 | 336.7 | 183.9 | - | 170.7 |
| Restricted Cash | 25.4 | 7.0 | 4.2 | 3.0 | - | 52.2 |
| Short Term Investments | 332.7 | 98.6 | 435.7 | 353.0 | - | 225.8 |
| Cash And Short Term Investments | 1,100.2 | 864.9 | 772.3 | 536.9 | - | 396.5 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | 42.6 | 19.5 | 20.4 | 19.0 | - | 50.4 |
| Prepaid Expenses | 45.7 | 25.4 | 71.6 | 28.8 | - | 11.4 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | 13.2 | 5.5 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 8.0 | 1.0 | 3.4 | 5.8 | - | 7.6 |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Additional Paid In Capital | 1,846.1 | 1,743.2 | 1,706.4 | 1,748.9 | - | 243.7 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 13.2 | 5.5 | - | - | - | - |
| Net debt | (1,087.0) | (859.4) | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1,602.2 | 1,274.2 | 1,265.4 | 1,623.6 | - | 592.6 |
| Property,Plant & Equipment Net |
| 35.2 |
| 7.0 |
| 10.9 |
| 12.7 |
| - |
| 11.4 |
| Long Term Investments | 1.2 | 1.1 | 1.1 | 1.2 | - | 0.6 |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 81.1 | 8.2 | 9.4 | - | - | - |
| Intangible Assets | 30.5 | 7.2 | 9.8 | 1.1 | - | 0.8 |
| Operating Lease Right Of Use Assets | 11.8 | 3.3 | 7.4 | 10.9 | - | 14.1 |
| Deferred Tax Assets | 4.2 | 5.2 | 8.2 | 9.3 | - | 0.9 |
| Other Non-Current Assets | 4.2 | 1.4 | 0.7 | 2.0 | - | 1.7 |
| Total Non-Current Assets | 961.7 | 1,037.1 | 1,032.6 | 751.1 | - | 29.6 |
| Total Assets | 2,563.9 | 2,311.3 | 2,297.9 | 2,374.7 | - | 622.2 |
| 12.0 |
| 1.5 |
| 7.0 |
| 10.9 |
| - |
| 49.1 |
| Operating Lease Liabilities Current | 4.1 | 1.6 | 4.1 | 6.7 | - | 6.9 |
| Accrued Expenses | 13.4 | 10.1 | 5.5 | 18.5 | - | 27.5 |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 281.0 | 117.5 | 94.2 | 114.5 | - | 382.6 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 16.1 | 2.2 | 3.3 | 1.3 | - | 0.8 |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 9.2 | - | - | - | - | - |
| Total Non-Current Liabilities | 33.3 | 3.2 | 6.8 | 7.1 | - | 8.4 |
| Total Liabilities | 314.3 | 120.7 | 100.9 | 121.6 | - | 391.0 |
| 589.1 |
| 578.1 |
| 530.4 |
| 482.0 |
| - |
| (12.5) |
| Accumulated Other Comprehensive Income | 123.4 | 153.8 | 138.2 | 113.4 | - | (0.1) |
| Treasury Stock | 327.0 | 288.5 | 180.4 | 91.0 | - | - |
| Minority Interest | 14.0 | 0.2 | (1.5) | (4.2) | - | - |
| Total Stockholders Equity | 2,235.6 | 2,190.4 | 2,198.5 | 2,257.3 | - | 231.2 |
| Total Equity | 2,249.6 | 2,190.6 | 2,197.0 | 2,253.1 | - | 231.2 |
| 1,321.2 |
| 1,156.7 |
| 1,171.2 |
| 1,509.1 |
| - |
| 210.0 |
| Book Value | 2,235.6 | 2,190.4 | 2,198.5 | 2,257.3 | - | 231.2 |
| Tangible Book Value | 2,124.0 | 2,175.0 | 2,179.3 | 2,256.2 | - | 230.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1,602.2 | 1,274.2 | 1,265.4 | 1,623.6 | - | 592.6 |
| Property,Plant & Equipment Net |
| 35.2 |
| 7.0 |
| 10.9 |
| 12.7 |
| - |
| 11.4 |
| Long Term Investments | 1.2 | 1.1 | 1.1 | 1.2 | - | 0.6 |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 81.1 | 8.2 | 9.4 | - | - | - |
| Intangible Assets | 30.5 | 7.2 | 9.8 | 1.1 | - | 0.8 |
| Operating Lease Right Of Use Assets | 11.8 | 3.3 | 7.4 | 10.9 | - | 14.1 |
| Deferred Tax Assets | 4.2 | 5.2 | 8.2 | 9.3 | - | 0.9 |
| Other Non-Current Assets | 4.2 | 1.4 | 0.7 | 2.0 | - | 1.7 |
| Total Non-Current Assets | 961.7 | 1,037.1 | 1,032.6 | 751.1 | - | 29.6 |
| Total Assets | 2,563.9 | 2,311.3 | 2,297.9 | 2,374.7 | - | 622.2 |
| 12.0 |
| 1.5 |
| 7.0 |
| 10.9 |
| - |
| 49.1 |
| Operating Lease Liabilities Current | 4.1 | 1.6 | 4.1 | 6.7 | - | 6.9 |
| Accrued Expenses | 13.4 | 10.1 | 5.5 | 18.5 | - | 27.5 |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 281.0 | 117.5 | 94.2 | 114.5 | - | 382.6 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 16.1 | 2.2 | 3.3 | 1.3 | - | 0.8 |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 9.2 | - | - | - | - | - |
| Total Non-Current Liabilities | 33.3 | 3.2 | 6.8 | 7.1 | - | 8.4 |
| Total Liabilities | 314.3 | 120.7 | 100.9 | 121.6 | - | 391.0 |
| 589.1 |
| 578.1 |
| 530.4 |
| 482.0 |
| - |
| (12.5) |
| Accumulated Other Comprehensive Income | 123.4 | 153.8 | 138.2 | 113.4 | - | (0.1) |
| Treasury Stock | 327.0 | 288.5 | 180.4 | 91.0 | - | - |
| Minority Interest | 14.0 | 0.2 | (1.5) | (4.2) | - | - |
| Total Stockholders Equity | 2,235.6 | 2,190.4 | 2,198.5 | 2,257.3 | - | 231.2 |
| Total Equity | 2,249.6 | 2,190.6 | 2,197.0 | 2,253.1 | - | 231.2 |
| 1,321.2 |
| 1,156.7 |
| 1,171.2 |
| 1,509.1 |
| - |
| 210.0 |
| Book Value | 2,235.6 | 2,190.4 | 2,198.5 | 2,257.3 | - | 231.2 |
| Tangible Book Value | 2,124.0 | 2,175.0 | 2,179.3 | 2,256.2 | - | 230.4 |