| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 566.1 | 376.6 | 223.4 | 773.2 | 1,337.1 | 585.4 | - | - |
| Cost of Revenue | 348.0 | 235.4 | 120.6 | 431.3 | 760.9 | 351.3 | - | - |
| Gross Profit | 218.1 | 141.2 | 102.8 | 341.8 | 576.2 | 234.1 | - | - |
| Operating Expenses | ||||||||
| Research & Development | 18.7 | 12.1 | 24.3 | 46.0 | 28.2 | 45.9 | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | 47.0 | (14.7) | (70.0) | 154.2 | 360.7 | 2.0 | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | 0.9 | 0.0 | - | 0.2 | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | 17.0 | 12.9 | 7.1 | 53.9 | 99.1 | 35.3 | - | - |
| Net Income From Continuing Ops | 133.6 | 77.3 | 76.2 | 204.2 | 318.3 | |||
| Per Share | ||||||||
| EPS Basic | 0.10 | 0.06 | 0.06 | 0.16 | 0.23 | (0.01) | - | - |
| EPS Diluted | 0.10 | 0.06 | 0.06 | 0.16 | 0.23 | (0.01) | ||
| Supplementary Data | ||||||||
| EBITDA | 51.4 | (10.9) | (64.7) | 165.2 | 367.1 | 5.0 | - | - |
| EBIT | 47.0 | (14.7) | (70.0) | 154.2 | 360.7 | 2.0 | ||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 48.2 | 70.7 | 70.1 | 83.6 | 105.6 | 118.3 | - | - |
| Depreciation & Amortization | 4.4 | 3.8 | 5.3 | 11.0 | 6.4 | 3.0 | - | - |
| Amortization of Intangibles | 4.2 | 1.7 | 1.3 | 0.8 | 0.7 | 0.5 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 122.3 | 114.2 | 124.6 | 180.0 | 215.5 | 232.1 | - | - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 16.1 | 13.7 | 30.3 | 57.9 | 30.5 | 5.6 | - | - |
| Pre-Tax Income | 150.6 | 90.3 | 83.3 | 258.1 | 417.3 | 15.7 | - | - |
| (19.6) |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 133.6 | 77.3 | 76.2 | 204.2 | 318.3 | (19.6) | - | - |
| Net Income Attributable To Parent | 131.8 | 75.6 | 75.3 | 209.0 | 317.7 | (19.6) | - | - |
| Less: Minority Interest | 1.8 | 1.7 | 0.9 | (4.7) | 0.5 | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 131.8 | 75.6 | 75.3 | 209.0 | 317.7 | (19.6) | - | - |
| - |
| - |
| Shares Basic | 1,223.7 | 1,232.1 | 1,311.4 | 1,319.7 | 1,401.4 | 1,436.8 | 1,436.8 | 1,194.0 |
| Shares Diluted | 1,224.0 | 1,288.9 | 1,340.4 | 1,328.1 | 1,409.7 | 1,436.8 | 1,436.8 | 1,194.0 |
| - |
| - |