| (in millions of USD) | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q2 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q2 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 88.1 | 88.1 | 81.9 | 87.1 | 78.2 | 76.1 | 87.3 | 75.3 | 62.2 | 72.5 | 35.1 | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Short Term Investments | 1.1 | 1.2 | 6.6 | 9.9 | 11.9 | 14.1 | - | - | 11.8 | 11.9 | 0.9 | 0.9 | 0.9 | - | 2.9 | - | - |
| Cash And Short Term Investments | 89.2 | 89.4 | 88.5 | 97.0 | 90.1 | 90.2 | 87.3 | 75.3 | 74.0 | 84.4 | 36.0 | - | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 117.0 | 92.0 | 96.7 | 90.3 | 81.2 | 82.1 | - | - | 52.4 | 40.4 | 32.0 | 30.0 | 28.4 | - | 17.8 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 24.3 | - | - | - | - | 20.3 | 19.7 | 15.4 | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 32.5 | 23.6 | 21.1 | 25.7 | 25.5 | 27.8 | - | - | 3.3 | 0.5 | 2.3 | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | 1.0 | 1.0 | - | - | 1.0 | 1.0 | 0.8 | 0.8 | 0.8 | - | 0.8 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 49.6 | 33.9 | 26.6 | 32.0 | 34.8 | 37.6 | - | - | 3.3 | 0.5 | 3.3 | - | - | - | 0.0 | - | |
| (in millions of USD) | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 88.1 | 88.1 | 81.9 | 87.1 | 76.1 | 75.3 | 62.2 | 72.5 | 35.1 | 37.7 | 28.7 | - | - | - |
| Restricted Cash | - | - | - | - | - | 0.3 | 0.1 | - | - | - | - | - | - | - |
| Short Term Investments | 1.1 | 1.2 | 6.6 | 9.9 | 14.1 | 12.5 | 11.8 | 11.9 | 0.9 | 0.9 | 1.2 | 2.9 | - | - |
| Cash And Short Term Investments | 89.2 | 89.4 | 88.5 | 97.0 | 90.2 | 87.8 | 74.0 | 84.4 | 36.0 | 38.6 | 30.0 | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 117.0 | 92.0 | 96.7 | 90.3 | 82.1 | 62.0 | 52.4 | 40.4 | 32.0 | 28.4 | 24.9 | 17.8 | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 24.3 | 23.9 | 22.1 | 20.3 | 19.7 | 15.4 | 14.9 | 14.4 | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 32.5 | 23.6 | 21.1 | 25.7 | 34.6 | 34.2 | 3.3 | 0.5 | 2.3 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 49.6 | 33.9 | 26.6 | 32.0 | 41.4 | 38.7 | 3.3 | 0.5 | 3.3 | 0.0 | 0.0 | 0.0 | - | - |
| Net debt | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 9.9 | 10.5 | 12.8 | 7.0 | 10.9 | 8.6 | - | - | 6.2 | 3.4 | 5.2 | 5.6 | 6.7 | - | 4.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 246.8 | 211.2 | 205.1 | 211.2 | 183.3 | 181.6 | - | - | 135.3 | 128.2 | 73.2 | 75.0 | 73.7 | - | 68.4 | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 12.9 | 11.3 | 23.3 | 21.2 | - | - | - | - | 18.0 | 17.7 | 13.6 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5.9 | 6.0 | 3.6 | 3.1 | 3.2 | 3.5 | - | - | 2.3 | 2.0 | 1.8 | 1.9 | 1.9 | - | 1.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 146.8 | 135.7 | 117.7 | 95.0 | 95.9 | 98.2 | - | - | 63.3 | 55.5 | 55.3 | 50.8 | 44.7 | - | 24.6 | - | - |
| Intangible Assets | 51.4 | 53.4 | 51.1 | 41.5 | 45.9 | 51.0 | - | - | 33.6 | 32.5 | 32.5 | 29.4 | 30.1 | - | 14.7 | - | - |
| Operating Lease Right Of Use Assets | 24.3 | 24.5 | 15.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 8.1 | 6.4 | 2.2 | - | - | - | - | - | - | 1.6 | 1.7 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 245.3 | 236.2 | 199.6 | 151.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 492.0 | 447.4 | 404.6 | 362.3 | 339.0 | 342.5 | - | - | 239.8 | 224.2 | 167.0 | 161.2 | 153.0 | - | 112.0 | - | - |
| - |
| Short Term Debt | 17.0 | 10.3 | 5.5 | 6.3 | 9.3 | 9.8 | - | - | 0.0 | 0.0 | 1.1 | - | - | - | 0.0 | - | - |
| Deferred Revenue Current | 10.8 | 8.8 | 8.7 | 4.9 | 9.1 | 5.6 | - | - | 4.1 | 3.4 | 3.3 | 9.0 | 4.2 | - | 1.5 | - | - |
| Operating Lease Liabilities Current | 3.9 | 3.4 | 3.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 9.0 | 7.1 | 6.8 | 6.2 | - | - | - | - | 4.2 | 5.2 | 2.9 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 108.3 | 84.8 | 66.9 | 52.9 | 58.7 | 59.2 | - | - | 28.4 | 25.2 | 28.0 | 34.2 | 29.5 | - | 19.6 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 21.0 | 21.1 | 11.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 18.1 | 17.6 | 11.1 | 10.3 | 10.9 | 11.3 | - | - | 5.7 | 4.8 | 2.2 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 77.7 | 68.6 | 51.1 | 33.8 | 40.4 | 43.9 | - | - | 12.6 | 5.8 | 5.9 | 1.9 | 0.8 | - | 0.0 | - | - |
| Total Liabilities | 216.4 | 178.4 | 139.9 | 113.9 | 124.8 | 129.0 | - | - | 46.7 | 36.5 | 37.9 | 40.8 | 34.6 | - | 23.1 | - | - |
| - |
| Additional Paid In Capital | 211.5 | 211.7 | 218.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 43.2 | 39.7 | 28.4 | 30.5 | 30.0 | 25.7 | - | - | 15.7 | 7.3 | 0.4 | (5.1) | (7.7) | - | (35.3) | - | - |
| Accumulated Other Comprehensive Income | 9.3 | 7.8 | (0.3) | (6.1) | (4.2) | 0.1 | - | - | (6.7) | (5.3) | (0.2) | (1.8) | (0.6) | - | 0.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 10.4 | 8.6 | 16.9 | 4.4 | 4.0 | 3.3 | - | - | 2.1 | 2.7 | 1.0 | 0.8 | 0.6 | - | 0.0 | - | - |
| Total Stockholders Equity | 265.2 | 260.4 | 247.8 | 244.0 | 210.3 | 210.3 | - | 196.6 | 191.0 | 185.1 | 128.1 | 119.6 | 117.8 | 105.6 | 88.9 | 57.2 | 66.8 |
| Total Equity | 275.7 | 269.0 | 264.7 | 248.4 | 214.2 | 213.6 | - | 196.6 | 193.1 | 187.7 | 129.1 | 120.4 | 118.4 | 105.6 | 88.9 | 57.2 | 66.8 |
| - |
| Net debt | (39.7) | (55.5) | (61.9) | (65.1) | (55.3) | (52.6) | - | - | (70.8) | (83.9) | (32.7) | - | - | - | - | - | - |
| Working Capital | 138.5 | 126.4 | 138.2 | 158.3 | 124.5 | 122.4 | - | - | 106.9 | 103.0 | 45.2 | 40.8 | 44.2 | - | 48.8 | - | - |
| Book Value | 265.2 | 260.4 | 247.8 | 244.0 | 210.3 | 210.3 | - | 196.6 | 191.0 | 185.1 | 128.1 | 119.6 | 117.8 | 105.6 | 88.9 | 57.2 | 66.8 |
| Tangible Book Value | 67.1 | 71.3 | 79.0 | 107.5 | 68.5 | 61.1 | - | - | 94.1 | 97.0 | 40.3 | 39.4 | 43.1 | - | 49.6 | - | - |
| 9.9 |
| 10.5 |
| 12.8 |
| 7.0 |
| 8.6 |
| 8.5 |
| 6.2 |
| 3.4 |
| 5.2 |
| 6.7 |
| 6.4 |
| 4.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 246.8 | 211.2 | 205.1 | 211.2 | 181.6 | 158.4 | 135.3 | 128.2 | 73.2 | 73.7 | 63.5 | 68.4 | - | - |
| Accumulated Depreciation | 12.9 | 11.3 | 23.3 | 21.2 | 20.4 | 19.1 | 18.0 | 17.7 | 13.6 | 13.0 | 12.3 | - | - | - |
| Property,Plant & Equipment Net | 5.9 | 6.0 | 3.6 | 3.1 | 3.5 | 3.1 | 2.3 | 2.0 | 1.8 | 1.9 | 2.0 | 1.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 146.8 | 135.7 | 117.7 | 95.0 | 98.2 | 91.0 | 63.3 | 55.5 | 55.3 | 44.7 | 38.9 | 24.6 | - | - |
| Intangible Assets | 51.4 | 53.4 | 51.1 | 41.5 | 51.0 | 56.2 | 33.6 | 32.5 | 32.5 | 30.1 | 27.4 | 14.7 | - | - |
| Operating Lease Right Of Use Assets | 24.3 | 24.5 | 15.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 8.1 | 6.4 | 2.2 | - | - | - | - | 1.6 | 1.7 | 1.6 | 1.7 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 245.3 | 236.2 | 199.6 | 151.1 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 492.0 | 447.4 | 404.6 | 362.3 | 342.5 | 316.4 | 239.8 | 224.2 | 167.0 | 153.0 | 136.0 | 112.0 | - | - |
| 17.0 |
| 10.3 |
| 5.5 |
| 6.3 |
| 6.8 |
| 4.5 |
| 0.0 |
| 0.0 |
| 1.1 |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| - |
| Deferred Revenue Current | 10.8 | 8.8 | 8.7 | 4.9 | 5.6 | 3.9 | 4.1 | 3.4 | 3.3 | 4.2 | 5.4 | 1.5 | - | - |
| Operating Lease Liabilities Current | 3.9 | 3.4 | 3.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 9.0 | 7.1 | 6.8 | 6.2 | 6.2 | 5.0 | 4.2 | 5.2 | 2.9 | 1.9 | 1.9 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 108.3 | 84.8 | 66.9 | 52.9 | 59.2 | 44.7 | 28.4 | 25.2 | 28.0 | 29.5 | 27.2 | 19.6 | - | - |
| 21.0 |
| 21.1 |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 18.1 | 17.6 | 11.1 | 10.3 | 11.3 | 12.5 | 5.7 | 4.8 | 2.2 | 0.7 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 77.7 | 68.6 | 51.1 | 33.8 | 43.9 | 49.1 | 12.6 | 5.8 | 5.9 | 1.9 | 0.7 | 0.0 | - | - |
| Total Liabilities | 216.4 | 178.4 | 139.9 | 113.9 | 129.0 | 119.8 | 46.7 | 36.5 | 37.9 | 34.6 | 30.3 | 23.1 | - | - |
| 211.5 |
| 211.7 |
| 218.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 43.2 | 39.7 | 28.4 | 30.5 | 25.7 | 19.8 | 15.7 | 7.3 | 0.4 | (7.7) | (20.2) | (35.3) | - | - |
| Accumulated Other Comprehensive Income | 9.3 | 7.8 | (0.3) | (6.1) | 0.1 | (7.4) | (6.7) | (5.3) | (0.2) | (0.6) | (0.0) | 0.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 10.4 | 8.6 | 16.9 | 4.4 | 3.3 | 0.4 | 2.1 | 2.7 | 1.0 | 0.6 | 0.5 | 0.0 | - | - |
| Total Stockholders Equity | 265.2 | 260.4 | 247.8 | 244.0 | 210.3 | 196.2 | 191.0 | 185.1 | 128.1 | 117.8 | 105.2 | 88.9 | 57.2 | 66.8 |
| Total Equity | 275.7 | 269.0 | 264.7 | 248.4 | 213.6 | 196.6 | 193.1 | 187.7 | 129.1 | 118.4 | 105.6 | 88.9 | 57.2 | 66.8 |
| (39.7) |
| (55.5) |
| (61.9) |
| (65.1) |
| (48.9) |
| (49.1) |
| (70.8) |
| (83.9) |
| (32.7) |
| (38.6) |
| (29.9) |
| - |
| - |
| - |
| Working Capital | 138.5 | 126.4 | 138.2 | 158.3 | 122.4 | 113.7 | 106.9 | 103.0 | 45.2 | 44.2 | 36.3 | 48.8 | - | - |
| Book Value | 265.2 | 260.4 | 247.8 | 244.0 | 210.3 | 196.2 | 191.0 | 185.1 | 128.1 | 117.8 | 105.2 | 88.9 | 57.2 | 66.8 |
| Tangible Book Value | 67.1 | 71.3 | 79.0 | 107.5 | 61.1 | 49.0 | 94.1 | 97.0 | 40.3 | 43.1 | 38.9 | 49.6 | - | - |