| (in millions of USD) | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | 29.3 | 25.2 | 20.3 | 19.9 | 15.4 | 14.2 | 16.2 | 15.5 | 15.9 | 16.2 | 15.0 | 9.4 | 6.2 |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 14.9 | 13.9 | 14.0 | 12.6 | 13.6 | 11.6 | 9.9 | 8.7 | 8.4 | 7.4 | 0.6 | 0.6 | - |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 1.4 | 2.8 | 1.4 | 0.9 | 1.4 | 0.8 | 1.1 | 1.0 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | 25.6 | 9.7 | 0.9 | 0.0 | 8.5 | 31.4 | 0.0 | 0.0 | 3.3 | 0.0 | 0.0 | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | 3.2 | 1.3 | (1.9) | 2.0 | (1.0) | (1.4) | (1.1) | 0.1 | (0.1) | 0.1 | 0.4 | (0.1) |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | 36.4 | 49.5 | 44.6 | 23.2 | 24.1 | 27.2 | 18.5 | 17.2 | 21.8 | 22.4 | 14.7 | 13.8 | 7.0 |
| Free Cash Flow To Equity | - | ||||||||||||
| 13.1 |
| 12.6 |
| 12.8 |
| 0.0 |
| 12.6 |
| 10.7 |
| 9.1 |
| 7.9 |
| 7.7 |
| 6.7 |
| 4.4 |
| 3.9 |
| - |
| Stock-Based Compensation | 1.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 1.6 | 0.3 | 0.5 | 0.6 | 0.3 | 0.1 |
| Deffered Income Tax | (3.6) | (1.7) | (2.0) | 0.5 | (1.1) | (0.8) | (0.7) | 1.4 | 2.1 | 1.1 | (1.7) | (1.8) | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | 11.4 | 15.8 | 2.6 | 8.8 | 9.4 | (0.5) | (0.0) | 5.4 | 0.2 | (1.4) |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 37.8 | 52.3 | 45.9 | 24.1 | 25.5 | 28.0 | 19.6 | 18.2 | 22.3 | 22.9 | 15.2 | 14.4 | 7.5 |
| 6.8 |
| 16.5 |
| 22.6 |
| 1.2 |
| 1.8 |
| 29.7 |
| 9.2 |
| 9.4 |
| 16.6 |
| 7.6 |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Purchase Of Investments | - | - | - | - | - | - | - | 12.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.6 |
| Sales Of Investments | - | 5.4 | 3.4 | 4.0 | 4.2 | 2.6 | 0.0 | 0.6 | 0.0 | 0.3 | 1.6 | 0.8 | 1.4 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (16.9) | (9.6) | (15.4) | (19.6) | (7.3) | (34.2) | (16.6) | (26.1) | (21.7) | (10.4) | (29.8) | (0.4) | (10.4) |
| - |
| - |
| 6.6 |
| 8.2 |
| 0.0 |
| 0.0 |
| 2.9 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| Common Stock Issuance | - | - | 0.1 | 34.6 | - | 0.0 | 0.0 | 54.7 | 0.0 | 0.0 | (0.0) | 20.3 | 0.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 21.8 | 12.5 | 15.0 | 13.5 | 9.4 | 7.8 | 7.8 | 8.7 | 7.8 | 3.7 | 0.0 | 16.0 | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (20.7) | (39.6) | (37.0) | 8.4 | (19.4) | 20.4 | (11.9) | 46.3 | (3.3) | (3.4) | (0.5) | 4.9 | (0.1) |
| (0.0) |
| 6.2 |
| (5.2) |
| 11.1 |
| 0.8 |
| 13.1 |
| (10.3) |
| 37.4 |
| (2.6) |
| 9.0 |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| 16.6 |
| 24.5 |
| 58.5 |
| 18.5 |
| 14.3 |
| 25.0 |
| 22.4 |
| 14.7 |
| - |
| - |