| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 8.7 | 14.5 | 8.7 | 37.9 | - | 16.6 | 48.3 | 0.8 | - | 2.0 | 1.9 | 2.2 | 1.5 | 1.9 | 0.8 | 7.0 | 25.9 |
| Restricted Cash | - | - | - | - | - | 8.4 | 8.9 | 0.2 | - | 0.0 | 10.6 | 6.7 | 0.0 | 0.0 | 3.4 | 16.2 | - |
| Short Term Investments | - | - | - | - | - | 7.9 | 7.8 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.7 | 14.5 | 8.7 | 37.9 | - | 24.5 | 56.1 | 0.8 | - | 2.0 | 1.9 | 2.2 | 1.5 | 1.9 | 0.8 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 6.8 | 27.9 | 24.0 | - | - | 22.5 | 9.1 | - | - | 3.1 | 4.2 | 1.6 | 1.6 | 1.4 | 3.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | 12.6 | 7.8 | 4.7 | - | - | 1.8 | 0.6 | - | - | 3.8 | 3.6 | 4.6 | 3.9 | 6.4 | 5.5 | 6.6 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 1.0 | 1.0 | 1.0 | - | - | 1.1 | 0.6 | - | - | 136.9 | 127.7 | 132.9 | 138.6 | 141.0 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | 2.7 | 3.0 | 5.1 | 4.8 | 5.5 | 4.6 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.5 | 1.1 | 1.7 | 1.6 | 1.6 | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | 0.0 | 0.0 | - | - | 2.0 | 1.9 | 2.1 | 2.1 | 2.2 | 2.1 | 2.1 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 9.8 | 9.2 | 8.5 | - | - | 0.1 | - | - | - | 0.0 | 0.5 | 1.0 | 1.6 | 19.0 | 19.3 | 28.4 | |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 8.7 | 8.7 | 11.2 | 16.6 | 48.3 | 0.8 | - | 2.0 | 1.9 | 2.2 | 1.5 | 1.9 | 0.8 | 7.0 | 25.9 |
| Restricted Cash | - | - | - | 8.4 | 8.9 | 0.2 | - | 0.0 | 10.6 | 6.7 | 0.0 | 0.0 | 3.4 | 16.2 | - |
| Short Term Investments | - | - | 5.4 | 7.9 | 7.8 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.7 | 8.7 | 16.6 | 24.5 | 56.1 | 0.8 | - | 2.0 | 1.9 | 2.2 | 1.5 | 1.9 | 0.8 | 7.0 | 25.9 |
| Receivables | |||||||||||||||
| Accounts Receivable | 6.8 | 24.0 | 36.0 | 22.5 | 9.1 | - | - | 3.1 | 4.2 | 1.6 | 1.6 | 1.4 | 3.5 | - | - |
| Current Assets | |||||||||||||||
| Inventory | 12.6 | 4.7 | 5.6 | 1.8 | 0.6 | - | - | 3.8 | 3.6 | 4.6 | 3.9 | 6.4 | 5.5 | 6.6 | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 1.0 | 1.0 | 1.0 | 1.1 | 0.6 | - | - | 136.9 | 127.7 | 132.9 | 138.6 | 141.0 | 82.3 | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | 2.7 | 3.0 | 5.1 | 4.8 | 5.5 | 4.6 | 3.1 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | 10.0 | - | - | - | - | 0.0 | - | 0.5 | 1.1 | 1.7 | 1.6 | 1.6 | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | - | - | 2.0 | 1.9 | 2.1 | 2.1 | 2.2 | 2.1 | 2.1 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 9.8 | 8.5 | 12.8 | 0.1 | - | - | - | 0.0 | 0.5 | 1.0 | 1.6 | 19.0 | 19.3 | 28.4 | - |
| Net debt | |||||||||||||||
| 7.0 |
| 25.9 |
| - |
| - |
| - |
| Prepaid Expenses | 7.7 | 2.2 | 5.3 | - | - | 3.1 | 2.1 | - | - | 0.2 | 0.9 | 3.1 | 3.0 | 4.3 | 4.2 | 5.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 43.1 | 61.6 | 49.9 | - | - | 74.9 | 81.1 | - | - | 18.6 | 22.3 | 19.2 | 19.4 | 22.2 | 19.9 | 44.8 | - |
| 82.3 |
| - |
| - |
| Accumulated Depreciation | 0.9 | 0.9 | 0.9 | - | - | 0.5 | 0.2 | - | - | 78.8 | 67.5 | 65.3 | 60.8 | 54.3 | 44.9 | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | - | - | 0.6 | 0.4 | - | - | 57.0 | 59.1 | 66.5 | 77.8 | 86.7 | 37.5 | 44.0 | - |
| Long Term Investments | - | - | - | - | - | 25.0 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | 25.0 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 1.4 | 1.4 | - | - | 1.1 | - | - | - | - | - | - | - | - | - | 1.6 | - |
| Intangible Assets | 4.4 | 5.0 | 5.6 | - | - | 3.3 | 0.6 | - | - | 0.0 | 2.3 | 2.8 | 3.1 | 3.2 | 3.2 | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.6 | 0.7 | - | - | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 7.3 | 3.2 | 3.1 | - | - | 2.2 | 0.2 | - | - | - | - | - | - | - | - | 0.3 | - |
| Other Non-Current Assets | 0.4 | 0.5 | 0.3 | - | - | 0.4 | 0.3 | - | - | - | - | 1.8 | 2.0 | 2.2 | 0.0 | - | - |
| Total Non-Current Assets | 13.0 | 10.8 | 11.3 | - | - | 34.0 | 3.7 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 56.1 | 72.4 | 61.2 | - | - | 108.9 | 84.9 | - | - | 79.5 | 85.5 | 93.2 | 108.5 | 120.9 | 120.0 | 125.5 | - |
| 3.1 |
| - |
| Short Term Debt | 9.8 | 9.2 | 8.5 | - | - | 0.1 | - | - | - | 0.0 | 0.5 | 0.5 | 0.5 | 17.3 | 17.7 | 26.8 | - |
| Deferred Revenue Current | 16.2 | 12.2 | 9.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.1 | - | - | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.3 | - | - | - | - | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 41.1 | 38.9 | 35.7 | - | - | 49.3 | 33.4 | - | - | 45.1 | 46.8 | 42.6 | 43.8 | 41.3 | 32.4 | 32.6 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | 0.5 | - | - | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.5 | 0.5 | 0.6 | - | - | 0.2 | - | - | - | 0.4 | 0.4 | 0.8 | 0.9 | 0.6 | 0.6 | 0.3 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.5 | 8.2 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 46.6 | 47.1 | 36.8 | - | - | 50.1 | 34.1 | - | - | 45.6 | 47.3 | 44.0 | 45.9 | 45.0 | 36.8 | 34.5 | - |
| - |
| Additional Paid In Capital | - | 133.5 | 133.1 | - | - | (12.2) | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (122.3) | (105.6) | (106.2) | - | - | (18.4) | (4.7) | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.5) | (2.8) | (2.7) | - | - | (0.3) | (0.1) | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (3.5) | (0.9) | (0.9) | - | 1.5 | 2.1 | 0.2 | - | - | - | - | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - |
| Total Stockholders Equity | 12.9 | 26.2 | 25.3 | - | - | (12.1) | (4.7) | (3.2) | (5.7) | 34.0 | 38.2 | 49.4 | 62.7 | 76.0 | 83.3 | 91.1 | - |
| Total Equity | 9.5 | 25.3 | 24.4 | - | - | (10.0) | (4.5) | (3.2) | (5.7) | 34.0 | 38.2 | 49.2 | 62.6 | 75.9 | 83.2 | 91.0 | - |
| - |
| Net debt | 1.1 | (5.4) | (0.2) | - | - | (24.3) | - | - | - | (2.0) | (1.4) | (1.2) | 0.2 | 17.1 | 18.5 | 21.3 | - |
| Working Capital | 2.0 | 22.6 | 14.2 | - | - | 25.6 | 47.7 | - | - | (26.6) | (24.5) | (23.4) | (24.5) | (19.1) | (12.5) | 12.1 | - |
| Book Value | 12.9 | 26.2 | 25.3 | - | - | (12.1) | (4.7) | (3.2) | (5.7) | 34.0 | 38.2 | 49.4 | 62.7 | 76.0 | 83.3 | 91.1 | - |
| Tangible Book Value | 8.5 | 19.8 | 18.2 | - | - | (16.6) | (5.3) | - | - | 34.0 | 35.9 | 46.5 | 59.6 | 72.8 | 80.1 | 89.5 | - |
| 7.7 |
| 5.3 |
| 4.7 |
| 3.1 |
| 2.1 |
| - |
| - |
| 0.2 |
| 0.9 |
| 3.1 |
| 3.0 |
| 4.3 |
| 4.2 |
| 5.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | 23.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 43.1 | 49.9 | 97.2 | 74.9 | 81.1 | - | - | 18.6 | 22.3 | 19.2 | 19.4 | 22.2 | 19.9 | 44.8 | - |
| - |
| Accumulated Depreciation | 0.9 | 0.9 | 0.7 | 0.5 | 0.2 | - | - | 78.8 | 67.5 | 65.3 | 60.8 | 54.3 | 44.9 | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.3 | 0.6 | 0.4 | - | - | 57.0 | 59.1 | 66.5 | 77.8 | 86.7 | 37.5 | 44.0 | - |
| Long Term Investments | - | - | - | 25.0 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 25.0 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 1.4 | 10.9 | 1.1 | - | - | - | - | - | - | - | - | - | 1.6 | - |
| Intangible Assets | 4.4 | 5.6 | 7.0 | 3.3 | 0.6 | - | - | 0.0 | 2.3 | 2.8 | 3.1 | 3.2 | 3.2 | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.6 | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 7.3 | 3.1 | 1.8 | 2.2 | 0.2 | - | - | - | - | - | - | - | - | 0.3 | - |
| Other Non-Current Assets | 0.4 | 0.3 | 21.4 | 0.4 | 0.3 | - | - | - | - | 1.8 | 2.0 | 2.2 | 0.0 | - | - |
| Total Non-Current Assets | 13.0 | 11.3 | 42.1 | 34.0 | 3.7 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 56.1 | 61.2 | 139.3 | 108.9 | 84.9 | - | - | 79.5 | 85.5 | 93.2 | 108.5 | 120.9 | 120.0 | 125.5 | - |
| Short Term Debt | 9.8 | 8.5 | 2.8 | 0.1 | - | - | - | 0.0 | 0.5 | 0.5 | 0.5 | 17.3 | 17.7 | 26.8 | - |
| Deferred Revenue Current | 16.2 | 9.1 | 8.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.1 | 0.3 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.3 | 0.4 | - | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 41.1 | 35.7 | 39.4 | 49.3 | 33.4 | - | - | 45.1 | 46.8 | 42.6 | 43.8 | 41.3 | 32.4 | 32.6 | - |
| Operating Lease Liabilities Non-Current |
| 0.3 |
| 0.5 |
| 0.1 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.5 | 0.6 | 0.7 | 0.2 | - | - | - | 0.4 | 0.4 | 0.8 | 0.9 | 0.6 | 0.6 | 0.3 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.5 | 1.1 | 10.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 46.6 | 36.8 | 50.2 | 50.1 | 34.1 | - | - | 45.6 | 47.3 | 44.0 | 45.9 | 45.0 | 36.8 | 34.5 | - |
| Additional Paid In Capital |
| - |
| 133.1 |
| 116.4 |
| (12.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (122.3) | (106.2) | (24.3) | (18.4) | (4.7) | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.5) | (2.7) | (4.5) | (0.3) | (0.1) | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (3.5) | (0.9) | 0.3 | 2.1 | 0.2 | - | - | - | - | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - |
| Total Stockholders Equity | 12.9 | 25.3 | 88.7 | (12.1) | (4.7) | (3.2) | (5.7) | 34.0 | 38.2 | 49.4 | 62.7 | 76.0 | 83.3 | 91.1 | - |
| Total Equity | 9.5 | 24.4 | 89.1 | (10.0) | (4.5) | (3.2) | (5.7) | 34.0 | 38.2 | 49.2 | 62.6 | 75.9 | 83.2 | 91.0 | - |
| 1.1 |
| (0.2) |
| (3.8) |
| (24.3) |
| - |
| - |
| - |
| (2.0) |
| (1.4) |
| (1.2) |
| 0.2 |
| 17.1 |
| 18.5 |
| 21.3 |
| - |
| Working Capital | 2.0 | 14.2 | 57.8 | 25.6 | 47.7 | - | - | (26.6) | (24.5) | (23.4) | (24.5) | (19.1) | (12.5) | 12.1 | - |
| Book Value | 12.9 | 25.3 | 88.7 | (12.1) | (4.7) | (3.2) | (5.7) | 34.0 | 38.2 | 49.4 | 62.7 | 76.0 | 83.3 | 91.1 | - |
| Tangible Book Value | 8.5 | 18.2 | 70.8 | (16.6) | (5.3) | - | - | 34.0 | 35.9 | 46.5 | 59.6 | 72.8 | 80.1 | 89.5 | - |