| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | (3.0) | (8.8) | (17.1) | (2.9) | 12.8 | (9.2) | (2.3) | (2.7) | (0.2) | (5.4) | (5.8) | (0.0) | 6.9 | (16.6) | (11.6) | (7.9) | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (31.8) | (16.0) | (14.4) | (4.3) | (48.6) | (49.7) |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | - | - | 1.1 | 9.5 | 5.5 |
| Amortization Of Intangibles | - | - | - | 0.1 | 0.6 | - |
| Stock-Based Compensation | - | - | 4.3 | 7.1 | 12.2 | 10.7 |
| Deffered Income Tax | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | 6.2 | 5.5 |
| Gains & Losses On Investments | - | (0.8) | - | - | - | - |
| Change In Accounts Receivable | - | - | - | (0.0) | 0.0 | (0.1) |
| Change In Inventory | - | - | - | 0.0 | 0.0 | - |
| Change In Accounts Payable | - | (0.2) | 0.3 | 1.1 | 2.7 | 1.0 |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | 1.5 | 0.9 | - | - | - |
| Cash From Operating Activities | - | (1.7) | (3.2) | (4.1) | (11.7) | (9.9) |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | - | - | - | 0.0 | 0.4 |
| Acquisitions | - | - | - | - | 0.1 | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | 0.1 | (0.3) | (0.1) | (2.4) | 1.5 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | - | - | - | (11.7) | (10.3) |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| (12.5) |
| (14.7) |
| (12.3) |
| (21.2) |
| (1.4) |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.4 | 0.1 | 0.8 | 0.2 | 0.0 | 6.4 | 0.6 | 1.4 | 1.1 | - | 0.0 | 12.1 | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | ||||
| Stock-Based Compensation | - | - | - | - | 1.0 | - | - | - | 1.0 | - | - | - | 2.5 | - | - | - | 4.1 | ||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.2 | - | 1.0 | - | |||
| Gains & Losses On Investments | - | 0.0 | (0.2) | (0.5) | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | 0.2 | ||||
| Change In Inventory | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | - | - | |||
| Change In Accounts Payable | (0.0) | - | - | - | 0.1 | - | - | - | 0.3 | - | - | - | 0.4 | - | - | - | 1.0 | ||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Activities | 0.1 | - | - | - | 0.5 | - | - | - | 0.4 | - | - | - | - | - | - | - | - | ||||
| Cash From Operating Activities | (0.4) | - | - | - | (0.3) | - | - | - | (0.8) | - | - | - | (1.2) | - | - | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | (0.9) | - | - | - | 2.0 | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | 1.2 | - | - | - | 0.4 | - | - | - | 0.5 | - | - | - | 0.8 | - | - | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (0.1) | - | - | - | 2.1 | - | - | - | (0.3) | - | - | - | (0.3) | - | - | - | 2.3 | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (4.1) | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | 2.0 | 0.7 | - | (0.7) | (0.2) |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.0 |
| Common Stock Repurchased | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | (0.2) | 2.1 | 4.0 | 10.0 | 11.6 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |