| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 0.3 | - | 9.6 | 6.6 | - | - | - |
| Cost of Revenue | 0.7 | 14.9 | 6.2 | 1.9 | 1.7 | - | - |
| Gross Profit | (0.3) | - | 3.3 | 4.7 | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (10.3) | (19.0) | (8.6) | (34.4) | (5.9) | (3.4) | (3.8) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | 0.0 | - | - |
| Net Income From Continuing Ops | (17.8) | (16.3) | (12.5) | 110.3 | (7.5) | (3.4) | |
| Per Share | |||||||
| EPS Basic | (0.07) | - | (0.08) | 0.83 | (0.05) | - | - |
| EPS Diluted | (0.07) | - | (0.08) | 0.83 | (0.05) | - | - |
| Supplementary Data | |||||||
| EBITDA | - | - | - | - | - | - | - |
| EBIT | (10.3) | (19.0) | (8.6) | (34.4) | (5.9) | (3.4) | (3.8) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | 0.0 | 0.0 |
| Cost of Revenue | 23.6 | 24.6 | - |
| Gross Profit | - | (24.6) | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (72.3) | (67.9) | (21.2) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | 63.7 | 74.0 | (24.1) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 0.26 | 0.52 | - |
| EPS Diluted | 0.26 | 0.52 | - |
| Shares Basic | 241.0 | 142.3 | - |
| Shares Diluted | 241.0 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (72.3) | (67.9) | (21.2) |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 4.0 | 3.2 | 8.9 | 6.5 | 3.8 | 2.0 | 0.7 |
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 10.0 | 13.1 | 12.0 | 33.1 | 5.9 | 3.4 | 3.8 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (7.5) | 2.7 | (3.9) | 144.6 | (1.6) | 0.0 | 0.0 |
| Pre-Tax Income | - | - | - | - | (0.0) | - | - |
| (3.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (17.8) | (16.3) | (12.5) | 110.3 | (7.5) | (3.4) | (3.8) |
| Net Income Attributable To Parent | (17.8) | (16.3) | (12.5) | 110.3 | (7.5) | (3.4) | (3.8) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (17.8) | (16.3) | (12.5) | 110.3 | (7.5) | (3.4) | (3.8) |
| Shares Basic | 241.0 | - | 149.5 | 133.6 | 159.3 | - | - |
| Shares Diluted | 241.0 | - | 149.5 | 133.6 | 159.3 | - | - |
| 22.6 |
| 22.4 |
| 18.2 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 68.2 | 64.1 | 21.2 |
| 136.0 |
| 141.9 |
| (2.9) |
| Pre-Tax Income | - | - | - |
| 63.7 |
| 74.0 |
| (24.1) |
| Net Income Attributable To Parent | 63.7 | 74.0 | (24.1) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 63.7 | 74.0 | (24.1) |
| 142.3 |
| - |