| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | - | - | 2.5 | 1.4 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 0.2 | 0.3 | 0.4 | 0.4 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.3 | 0.4 | 0.5 | - |
| Other Current Assets | - | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | 0.0 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | 0.3 | 0.8 | 0.7 | - |
| Short Term Debt | - | - | 0.6 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 0.0 | 1.4 | 2.1 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.6 | 0.5 | - |
| Additional Paid In Capital | 3,263.1 | 79.9 | 77.9 | 76.0 | - |
| Retained Earnings | (812.4) | ||||
| Supplementary Data | |||||
| Total Debt | - | 0.0 | 2.1 | 2.1 | - |
| Net debt | - | - | - | - | - |
| Working Capital | 18.4 | 2.1 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 | - | 0.5 | 0.3 | 0.4 | 0.4 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | - | 1.4 | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.6 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 0.0 | - | 1.4 | - | - | - | - | - |
| Net debt | |||||||||||||||
| 0.0 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 31.2 | 2.6 | 71.1 | 53.9 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | 1.6 | 3.1 |
| Intangible Assets | 0.0 | 0.0 | 0.2 | 0.8 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2,431.8 | 2.6 | 71.3 | 65.0 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 12.7 | 0.5 | 79.2 | 58.9 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.0 | 0.0 | 0.0 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 12.7 | 0.5 | 80.7 | 62.1 | - |
| (77.8) |
| (87.9) |
| (73.6) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 2,419.0 | 2.1 | (9.4) | 3.0 | 14.2 |
| Total Equity | 2,419.0 | 2.1 | (9.4) | 3.0 | 14.2 |
| (8.1) |
| (5.0) |
| - |
| Book Value | 2,419.0 | 2.1 | (9.4) | 3.0 | 14.2 |
| Tangible Book Value | 2,419.0 | 2.1 | (9.6) | 0.5 | 11.1 |
| 0.7 |
| 0.3 |
| 1.5 |
| 0.8 |
| 0.3 |
| - |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 18.0 | 31.2 | 40.0 | 9.5 | 2.3 | - | 2.9 | 3.7 | 5.4 | 71.1 | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.1 |
| Intangible Assets | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,744.0 | 2,431.8 | 3,073.0 | 453.9 | 2.8 | - | 2.9 | 3.8 | 5.4 | 71.3 | - | - | - | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 5.4 | 12.7 | 4.6 | 1.4 | 0.7 | - | 0.9 | 1.0 | 2.5 | 79.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5.4 | 12.7 | 4.6 | 1.4 | 0.7 | - | 0.9 | 1.0 | 2.5 | 80.7 | - | - | - | - | - |
| Additional Paid In Capital |
| 3,268.3 |
| 3,263.1 |
| 3,178.0 |
| 634.7 |
| 80.9 |
| - |
| 79.0 |
| 78.8 |
| 78.4 |
| 77.9 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,498.0) | (812.4) | (77.9) | (182.2) | (78.8) | - | (76.9) | (76.0) | (75.6) | (87.9) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,738.6 | 2,419.0 | 3,068.4 | 452.5 | 2.1 | - | 2.0 | 2.8 | 2.9 | (9.4) | (4.5) | (1.8) | 1.5 | 3.0 | 14.2 |
| Total Equity | 1,738.6 | 2,419.0 | 3,068.4 | 452.5 | 2.1 | - | 2.0 | 2.8 | 2.9 | (9.4) | (4.5) | (1.8) | 1.5 | 3.0 | 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 12.6 | 18.4 | 35.4 | 8.1 | 1.6 | - | 2.0 | 2.7 | 2.8 | (8.1) | - | - | - | - | - |
| Book Value | 1,738.6 | 2,419.0 | 3,068.4 | 452.5 | 2.1 | - | 2.0 | 2.8 | 2.9 | (9.4) | (4.5) | (1.8) | 1.5 | 3.0 | 14.2 |
| Tangible Book Value | - | - | 3,068.4 | 452.5 | 2.1 | - | 2.0 | 2.7 | 2.8 | (9.6) | - | - | - | - | 11.1 |