| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | (685.6) | (734.5) | 104.3 | (103.4) | (1.0) | (0.9) | (0.9) | (0.5) | 12.4 | (5.1) | (2.8) | (3.4) | (2.8) |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | (19.3) | - | - | - | (15.0) |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (1,419.2) | (734.6) | 10.1 | (14.2) | (15.2) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.1 | 0.9 |
| Amortization Of Intangibles | - | 0.0 | 0.0 | 0.1 | 0.9 |
| Stock-Based Compensation | - | 13.7 | 0.1 | 0.3 | 1.9 |
| Deffered Income Tax | - | - | (0.0) | (0.0) | 0.1 |
| Asset Impairments | - | - | - | 1.6 | (3.2) |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | (0.2) | (0.2) | (0.0) | (0.1) |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | 7.2 | (1.3) | 1.3 | 0.0 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (17.5) | (22.8) | 0.6 | (5.9) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Acquisitions | - | - | - | - | 0.4 |
| Divestitures | - | 41.4 | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | 3.3 |
| Debt Repaid | - | - | 2.1 | 0.6 | 0.5 |
| Common Stock Issuance | - | 2,147.1 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | 27.0 | (58.9) | 9.3 | 45.0 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (17.6) | (22.8) | 0.6 | (6.0) |
| Free Cash Flow To Equity | - | - | - | - | (3.2) |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.0 |
| 0.2 |
| 0.1 |
| Stock-Based Compensation | 3.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.1 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.1) |
| Asset Impairments | - | - | - | - | - | - | - | - | 0.8 | - | - | - | 0.8 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 0.1 | - | - | - | 0.1 | - | - | - | (0.1) | - | - | - | 0.0 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (2.1) | - | - | - | 0.2 | - | - | - | (0.9) | - | - | - | (0.7) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (10.6) | - | - | - | (0.5) | - | - | - | (19.3) | - | - | - | (15.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | 41.4 | - | - | - | - |
| Purchase Of Investments | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 1.9 | - | - | - | (0.5) | - | - | - | (18.7) | - | - | - | (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| 0.2 |
| Common Stock Issuance | - | - | - | - | 0.9 | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (2.9) | - | - | - | 0.9 | - | - | - | (18.2) | - | - | - | 4.2 |
| (11.7) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (56.2) |
| - |
| - |
| - |
| (11.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (2,954.1) | (18.7) | (1.0) | 48.3 |
| 0.9 |
| 0.0 |
| - |
| Common Stock Repurchased | - | 31.7 | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 2,998.7 | (17.4) | 9.8 | 2.7 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |