| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 120.7 | 238.2 | 88.5 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 270.4 | 112.7 | 0.0 | - |
| Cash And Short Term Investments | 391.1 | 350.9 | 88.5 | - |
| Receivables | ||||
| Accounts Receivable | 10.4 | 0.2 | 0.2 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 9.5 | 5.7 | 1.4 | - |
| Other Current Assets | 1.2 | 0.2 | 0.1 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 8.8 | 8.0 | 6.3 | - |
| Accumulated Depreciation | 4.4 | 2.9 | 1.6 | - |
| Property,Plant & Equipment Net | 4.4 | 5.1 | 4.7 | |
| Current Liabilities | ||||
| Accounts Payable | 10.3 | 3.2 | 2.6 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 62.3 | 0.0 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 21.4 | 23.6 | 12.6 | - |
| Deferred Revenue Non-Current | 105.9 | 0.0 | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (167.3) | (118.4) | (46.6) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 324.0 | 344.0 | 105.8 | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 411.0 | 356.8 | 112.7 | - |
| - |
| Long Term Investments | 157.6 | 69.9 | 0.0 | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 21.5 | 23.6 | 12.5 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.8 | 0.3 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 596.2 | 456.6 | 130.9 | - |
| Operating Lease Liabilities Current | 2.2 | 1.9 | 0.0 | - |
| Accrued Expenses | 12.2 | 7.8 | 4.3 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 86.9 | 12.8 | 6.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.5 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 214.3 | 36.5 | 20.0 | - |
| Accumulated Other Comprehensive Income | 0.6 | 0.1 | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 381.9 | 420.0 | (38.4) | (44.2) |
| Total Equity | 381.9 | 420.0 | (38.4) | (44.2) |
| Book Value | 381.9 | 420.0 | (38.4) | (44.2) |
| Tangible Book Value | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 71.6 | 120.7 | 320.0 | 189.3 | 210.0 | 238.2 | 88.2 | 131.2 | 81.3 | 88.5 | 98.5 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 275.8 | 270.4 | 154.4 | 137.3 | 126.0 | 112.7 | 42.3 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 347.4 | 391.1 | 474.3 | 326.6 | 336.0 | 350.9 | 130.5 | 131.2 | 81.3 | 88.5 | 98.5 | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 10.8 | 10.4 | 8.6 | 0.2 | 0.3 | 0.2 | 0.2 | - | - | 0.2 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 9.1 | 8.8 | 8.4 | 8.4 | 8.4 | 8.0 | 8.0 | - | - | 6.3 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 7.5 | 10.3 | 3.7 | 6.5 | 4.3 | 3.2 | 6.1 | - | - | 2.6 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 9.8 |
| 9.5 |
| 8.7 |
| 7.4 |
| 6.2 |
| 5.7 |
| 2.7 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.1 | 1.2 | 0.4 | 0.0 | 0.1 | 0.3 | 0.2 | - | - | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 368.1 | 411.0 | 491.7 | 334.1 | 342.5 | 356.8 | 133.4 | - | - | 112.7 | - | - | - | - |
| Accumulated Depreciation | 4.8 | 4.4 | 4.1 | 3.7 | 3.3 | 2.9 | 2.5 | - | - | 1.6 | - | - | - | - |
| Property,Plant & Equipment Net | 4.3 | 4.4 | 4.3 | 4.7 | 5.0 | 5.1 | 5.4 | - | - | 4.7 | - | - | - | - |
| Long Term Investments | 174.7 | 157.6 | 87.2 | 52.6 | 62.2 | 69.9 | 7.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.9 | 21.5 | 22.0 | 22.6 | 23.1 | 23.6 | 24.1 | - | - | 12.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.8 | 0.8 | 0.5 | 0.3 | 0.3 | 0.3 | 3.5 | - | - | 0.1 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 569.7 | 596.2 | 606.7 | 415.2 | 434.0 | 456.6 | 174.3 | - | - | 130.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 59.8 | 62.3 | 61.6 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.3 | 2.2 | 2.1 | 2.0 | 1.9 | 1.9 | 1.1 | - | - | - | - | - | - | - |
| Accrued Expenses | 8.6 | 12.2 | 7.8 | 6.6 | 4.4 | 7.8 | 6.0 | - | - | 4.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 78.2 | 86.9 | 75.3 | 15.1 | 10.6 | 12.8 | 13.2 | - | - | 6.9 | - | - | - | - |
| 20.8 |
| 21.4 |
| 22.0 |
| 22.5 |
| 23.1 |
| 23.6 |
| 24.1 |
| - |
| - |
| 12.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 92.2 | 105.9 | 120.6 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | - | 0.5 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 191.2 | 214.3 | 217.9 | 37.7 | 33.8 | 36.5 | 37.5 | - | - | 20.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (175.9) | (167.3) | (156.5) | (164.7) | (139.9) | (118.4) | (97.7) | - | - | (46.6) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.6) | 0.6 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 378.5 | 381.9 | 388.7 | 377.6 | (400.3) | 420.0 | (87.4) | (67.8) | (51.9) | (38.4) | (73.8) | (63.3) | (53.0) | (44.2) |
| Total Equity | 378.5 | 381.9 | 388.7 | 377.6 | (400.3) | 420.0 | (87.4) | (67.8) | (51.9) | (38.4) | (73.8) | (63.3) | (53.0) | (44.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 289.9 | 324.0 | 416.4 | 319.0 | 331.8 | 344.0 | 120.2 | - | - | 105.8 | - | - | - | - |
| Book Value | 378.5 | 381.9 | 388.7 | 377.6 | (400.3) | 420.0 | (87.4) | (67.8) | (51.9) | (38.4) | (73.8) | (63.3) | (53.0) | (44.2) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |