| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 26.5 | 24.1 | 21.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | - | 0.0 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 29.5 | 31.9 | 24.3 | 22.2 | 19.3 | 19.3 | 17.8 | 15.0 | 13.2 | - | 9.3 | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (13.3) | (16.0) | 2.6 | (29.0) | (25.9) | (24.7) | (22.6) | (18.1) | (15.5) | - | (12.0) | - | - |
| Non-Operating | |||||||||||||
| Interest Income | 5.0 | 5.3 | 5.6 | 4.2 | 4.5 | 3.9 | 1.9 | 1.5 | 1.3 | - | 1.1 | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | (0.1) | 0.1 | 0.1 | - | - | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.19) | - | 0.18 | (0.56) | (0.49) | - | (8.40) | (7.03) | (6.35) | - | (5.45) | - | - |
| EPS Diluted | (0.19) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (12.9) | (15.6) | 3.0 | (28.6) | (25.5) | (24.3) | (22.2) | (17.8) | (15.2) | - | (11.8) | - | - |
| EBIT | (13.3) | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 72.3 | 46.0 | 1.1 | 0.2 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 107.8 | 97.6 | 65.3 | 36.0 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (55.7) | (68.3) | (80.8) | 2.1 |
| Non-Operating | ||||
| Interest Income | 20.1 | 19.5 | 8.6 | 2.8 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.3 | 0.0 | (0.5) | 0.7 |
| Net Income From Continuing Ops | (36.0) | (48.9) | (71.8) | 4.2 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.81) | (1.10) | (7.26) | 0.29 |
| EPS Diluted | (0.81) | (1.10) | (7.26) | 0.29 |
| Shares Basic | 44.8 | 44.3 | 9.9 | 1.9 |
| Supplementary Data | ||||
| EBITDA | (54.1) | (66.7) | (79.4) | 2.9 |
| EBIT | (55.7) | (68.3) | (80.8) | 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 10.3 | 8.3 | 7.1 | 6.9 | 6.9 | 5.6 | 4.9 | 3.4 | 2.7 | - | 2.8 | - | - |
| Depreciation & Amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | - | 0.2 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 39.8 | 40.1 | 18.9 | 29.1 | 26.1 | 24.9 | 22.7 | 18.4 | 15.8 | - | 12.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 5.0 | 5.3 | 5.6 | 4.1 | 4.4 | 3.9 | 1.9 | 1.5 | 1.2 | - | 1.1 | - | - |
| Pre-Tax Income | (8.3) | (10.7) | 8.2 | (24.8) | (21.5) | (20.8) | (20.7) | (16.6) | (14.3) | - | (10.9) | - | - |
| (8.6) |
| (10.7) |
| 8.2 |
| (24.8) |
| (21.5) |
| (20.6) |
| (20.5) |
| (16.5) |
| (14.2) |
| 34.9 |
| (10.9) |
| (10.6) |
| (9.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.6) | (10.7) | 8.2 | (24.8) | (21.5) | (20.6) | (20.5) | (16.5) | (14.2) | 34.9 | (10.9) | (10.6) | (9.2) |
| Net Income Attributable To Parent | (8.6) | (10.7) | 8.2 | (24.8) | (21.5) | (20.7) | (20.5) | (16.5) | (14.1) | 34.9 | (10.9) | (10.6) | (9.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.6) | (10.7) | 8.2 | (24.8) | (21.5) | (20.7) | (20.5) | (16.5) | (14.1) | 31.3 | (10.9) | (10.6) | (9.2) |
| - |
| 0.18 |
| (0.56) |
| (0.49) |
| - |
| (8.40) |
| (7.03) |
| (6.35) |
| - |
| (5.45) |
| - |
| - |
| Shares Basic | 44.8 | - | 44.3 | 44.2 | 43.9 | - | 2.4 | 2.3 | 2.2 | - | 2.0 | - | - |
| Shares Diluted | 44.8 | - | 45.6 | 44.2 | 43.9 | - | 2.4 | 2.3 | 2.2 | - | 2.0 | - | - |
| (16.0) |
| 2.6 |
| (29.0) |
| (25.9) |
| (24.7) |
| (22.6) |
| (18.1) |
| (15.5) |
| - |
| (12.0) |
| - |
| - |
| - |
| General & Administrative | 32.6 | 29.2 | 16.6 | 9.7 |
| Depreciation & Amortization | 1.6 | 1.6 | 1.4 | 0.8 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 127.9 | 114.2 | 81.9 | (1.9) |
| - |
| Other Non-Operating Income | 20.0 | 19.4 | 8.5 | 2.8 |
| Pre-Tax Income | (35.7) | (48.9) | (72.3) | (48.9) |
| - |
| Net Income | (36.0) | (48.9) | (71.8) | 4.2 |
| Net Income Attributable To Parent | (36.0) | (48.9) | (71.8) | 4.2 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (36.0) | (48.9) | (71.8) | 0.6 |
| Shares Diluted | 44.8 | 44.3 | 9.9 | 2.2 |