| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 630.6 | 681.9 | 477.6 | 784.0 | 352.2 | 297.5 | 258.4 | 180.7 | 242.9 | 232.0 | 76.2 | 72.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | 630.6 | 681.9 | 477.6 | 784.0 | 352.2 | 297.5 | 258.4 | 180.7 | 242.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 104.7 | 98.8 | 96.2 | 92.3 | 88.7 | 81.3 | 79.1 | 77.0 | 74.7 | 53.6 | 32.4 | 17.7 | 16.4 | 15.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 232.0 |
| 76.2 |
| 72.9 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 44.3 | 39.6 | 36.9 | 32.4 | 28.4 | 26.3 | 22.6 | 19.2 | 15.8 | 13.3 | 13.0 | 9.9 | 8.1 | 6.3 | 5.1 | - | - | - |
| Property,Plant & Equipment Net | 60.4 | 59.2 | 59.3 | 59.9 | 60.3 | 55.0 | 56.5 | 57.8 | 58.9 | 40.3 | 19.4 | 7.8 | 8.4 | 8.8 | 4.6 | 4.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 13.6 | 13.6 | 13.6 | 13.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 22.0 | 26.1 | 26.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 49.7 | 61.7 | 62.9 | 60.4 | 37.8 | 31.1 | 25.6 | 27.3 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17,727.2 | 17,351.6 | 16,129.7 | 14,595.8 | 15,448.8 | 11,932.7 | 8,947.7 | 8,007.4 | 7,082.4 | 6,370.4 | 5,095.5 | 4,098.7 | 3,520.7 | 2,906.3 | 2,460.8 | 1,935.2 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 15,876.8 | 15,734.9 | 14,689.3 | 13,297.9 | 14,296.8 | 10,939.8 | 8,105.0 | 7,292.2 | 6,474.8 | 5,847.6 | 4,646.4 | 3,691.5 | 3,223.5 | 2,673.1 | 2,264.5 | 1,818.1 | - | - |
| - |
| - |
| Additional Paid In Capital | 237.8 | 235.8 | 232.6 | 229.7 | 226.4 | 223.9 | 219.8 | 218.5 | 217.7 | 215.9 | 211.5 | 185.4 | 123.3 | 93.5 | 87.8 | 75.9 | - | - |
| Retained Earnings | 1,613.7 | 1,412.6 | 1,254.8 | 1,109.9 | 911.0 | 748.2 | 616.6 | 500.9 | 389.6 | 307.2 | 234.2 | 177.1 | 130.0 | 92.5 | 61.6 | 38.3 | - | - |
| Accumulated Other Comprehensive Income | (1.8) | (32.2) | (47.6) | (42.3) | 14.1 | 20.2 | 5.7 | (4.7) | (0.2) | (0.6) | 3.0 | 4.5 | 3.9 | 7.3 | 6.9 | 2.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 1,849.8 | 1,616.3 | 1,439.9 | 1,297.4 | 1,151.5 | 992.4 | 842.2 | 714.7 | 607.1 | 522.5 | 448.8 | 407.0 | 297.2 | 233.3 | 196.3 | 117.1 | 97.6 | 86.8 |
| Total Equity | 1,850.3 | 1,616.8 | 1,440.4 | 1,297.9 | 1,152.0 | 992.9 | 842.7 | 715.2 | 607.6 | 522.9 | 449.1 | 407.2 | 297.2 | 233.3 | 196.3 | 117.1 | 97.6 | 86.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,849.8 | 1,616.3 | 1,439.9 | 1,297.4 | 1,151.5 | 992.4 | 842.2 | 714.7 | 607.1 | 522.5 | 448.8 | 407.0 | 297.2 | 233.3 | 196.3 | 117.1 | 97.6 | 86.8 |
| Tangible Book Value | 1,836.2 | 1,602.7 | 1,426.3 | 1,283.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,548.9 |
| 684.5 |
| 630.6 |
| 1,046.7 |
| 886.2 |
| 799.5 |
| 681.9 |
| 365.8 |
| 165.7 |
| 316.1 |
| 477.6 |
| 349.0 |
| 255.3 |
| 465.6 |
| 784.0 |
| 792.3 |
| 588.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,548.9 | 684.5 | 630.6 | 1,046.7 | 886.2 | 799.5 | 681.9 | 365.8 | 165.7 | 316.1 | 477.6 | 349.0 | 255.3 | 465.6 | 784.0 | 792.3 | 588.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 62.1 | 60.4 | 60.7 | 60.0 | 59.4 | 59.2 | 61.3 | 59.2 | 59.3 | 59.3 | 59.5 | 59.7 | 60.1 | 59.9 | 59.1 | 59.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | - | - | 13.6 | - | - | - | - | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 22.1 | 22.0 | 23.0 | 23.7 | 24.8 | 26.1 | 25.2 | 24.5 | 25.3 | 26.5 | 20.5 | 19.4 | 19.8 | 18.8 | 16.8 | 16.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | 47.2 | 49.7 | 49.7 | 55.7 | 58.9 | 61.7 | 57.3 | 62.3 | 60.3 | 62.9 | 66.0 | 65.6 | 60.7 | 60.4 | 54.6 | 48.9 | 44.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 18,171.3 | 17,727.2 | 17,584.2 | 17,378.6 | 18,636.8 | 17,351.6 | 16,449.2 | 16,049.8 | 15,721.6 | 16,129.7 | 16,044.3 | 15,072.8 | 14,566.6 | 14,595.8 | 13,890.0 | 14,494.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 16,258.8 | 15,876.8 | 15,802.6 | 15,656.8 | 16,967.9 | 15,734.9 | 14,878.9 | 14,539.2 | 14,245.6 | 14,689.3 | 14,642.9 | 13,709.3 | 13,226.7 | 13,297.9 | 12,647.4 | 13,282.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Additional Paid In Capital | 238.6 | 237.8 | 237.2 | 236.7 | 235.8 | 235.8 | 235.6 | 234.5 | 233.6 | 232.6 | 231.6 | 230.7 | 229.6 | 229.7 | 228.7 | 227.9 | 227.1 | |||||||||||||||||||||||
| Retained Earnings | 1,676.0 | 1,613.7 | 1,548.1 | 1,500.8 | 1,457.6 | 1,412.6 | 1,365.7 | 1,322.0 | 1,288.5 | 1,254.8 | 1,229.1 | 1,190.9 | 1,152.7 | 1,109.9 | 1,057.4 | 1,005.8 | 956.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.7) | (1.8) | (4.2) | (16.3) | (25.1) | (32.2) | (31.6) | (46.5) | (46.6) | (47.6) | (59.8) | (58.7) | (43.0) | (42.3) | (44.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||||||
| Total Stockholders Equity | 1,912.0 | 1,849.8 | 1,781.1 | 1,721.3 | 1,668.4 | 1,616.3 | 1,569.8 | 1,510.1 | 1,475.5 | 1,439.9 | 1,400.9 | 1,363.0 | 1,339.3 | 1,297.4 | 1,242.1 | 1,211.4 | ||||||||||||||||||||||||
| Total Equity | 1,912.5 | 1,850.3 | 1,781.6 | 1,721.8 | 1,668.9 | 1,616.8 | 1,570.3 | 1,510.6 | 1,473.8 | 1,440.4 | 1,401.4 | 1,363.5 | 1,339.8 | 1,297.9 | 1,242.6 | 1,211.9 | 1,173.0 | 1,152.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,912.0 | 1,849.8 | 1,781.1 | 1,721.3 | 1,668.4 | 1,616.3 | 1,569.8 | 1,510.1 | 1,475.5 | 1,439.9 | 1,400.9 | 1,363.0 | 1,339.3 | 1,297.4 | 1,242.1 | 1,211.4 | 1,172.5 | 1,151.5 | ||||||||||||||||||||||
| Tangible Book Value | 1,898.4 | 1,836.2 | 1,767.5 | 1,707.7 | 1,654.8 | 1,602.7 | 1,556.2 | 1,496.5 | 1,461.9 | 1,426.3 | 1,387.3 | - | - | 1,283.8 | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.9 |
| 60.3 |
| 61.0 |
| 67.7 |
| 56.5 |
| 55.0 |
| 55.3 |
| 55.6 |
| 56.0 |
| 56.5 |
| 56.6 |
| 57.2 |
| 57.7 |
| 57.8 |
| 57.9 |
| 58.3 |
| 58.6 |
| 58.9 |
| 55.1 |
| 51.8 |
| 46.4 |
| 40.3 |
| 25.0 |
| 23.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.0 |
| 17.9 |
| 18.8 |
| 19.0 |
| 17.9 |
| 10.5 |
| 10.3 |
| 11.7 |
| 12.5 |
| 12.3 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.8 |
| 31.5 |
| 31.2 |
| 32.1 |
| 31.1 |
| 26.8 |
| 23.3 |
| 23.7 |
| 25.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,339.4 |
| 15,448.8 |
| 14,602.2 |
| 13,207.3 |
| 12,647.4 |
| 11,932.7 |
| 11,394.9 |
| 11,012.2 |
| 9,364.9 |
| 8,947.7 |
| 9,005.1 |
| 8,740.2 |
| 8,310.8 |
| 8,007.4 |
| 7,517.8 |
| 7,084.6 |
| 7,011.7 |
| 7,082.4 |
| 6,712.1 |
| 6,329.6 |
| 6,336.2 |
| 6,370.4 |
| 6,002.6 |
| 5,646.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,166.4 |
| 14,296.8 |
| 13,487.9 |
| 12,134.0 |
| 11,616.9 |
| 10,939.8 |
| 10,445.3 |
| 10,097.6 |
| 8,483.0 |
| 8,105.0 |
| 8,194.6 |
| 7,961.3 |
| 7,565.3 |
| 7,292.2 |
| 6,836.3 |
| 6,429.4 |
| 6,382.4 |
| 6,474.8 |
| 6,121.9 |
| 5,762.5 |
| 5,791.0 |
| 5,847.6 |
| 5,494.8 |
| 5,157.0 |
| 226.4 |
| 225.6 |
| 225.1 |
| 224.3 |
| 223.9 |
| 223.3 |
| 222.4 |
| 221.9 |
| 219.8 |
| 219.2 |
| 218.7 |
| 218.1 |
| 218.5 |
| 218.1 |
| 217.8 |
| 217.5 |
| 217.7 |
| 217.5 |
| 217.3 |
| 217.2 |
| 215.9 |
| 215.3 |
| 214.5 |
| 911.0 |
| 869.7 |
| 828.0 |
| 788.9 |
| 748.2 |
| 706.9 |
| 673.0 |
| 642.0 |
| 616.6 |
| 585.0 |
| 555.4 |
| 527.9 |
| 500.9 |
| 472.7 |
| 444.0 |
| 416.3 |
| 389.6 |
| 371.1 |
| 348.5 |
| 327.0 |
| 307.2 |
| 287.6 |
| 268.8 |
| (22.4) |
| (10.9) |
| 14.1 |
| 18.4 |
| 19.6 |
| 16.8 |
| 20.2 |
| 18.8 |
| 18.6 |
| 17.4 |
| 5.7 |
| 5.8 |
| 4.3 |
| (1.0) |
| (4.7) |
| (9.8) |
| (7.2) |
| (5.1) |
| (0.2) |
| 1.0 |
| 0.7 |
| 0.4 |
| (0.6) |
| 4.6 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 1,172.5 |
| 1,151.5 |
| 1,113.8 |
| 1,072.8 |
| 1,030.0 |
| 992.4 |
| 949.1 |
| 914.1 |
| 881.4 |
| 842.2 |
| 810.0 |
| 778.5 |
| 745.1 |
| 714.7 |
| 681.0 |
| 654.6 |
| 628.8 |
| 607.1 |
| 589.7 |
| 566.6 |
| 544.6 |
| 522.5 |
| 507.5 |
| 488.7 |
| 1,114.3 |
| 1,073.3 |
| 1,030.5 |
| 992.9 |
| 949.6 |
| 914.6 |
| 881.9 |
| 842.7 |
| 810.5 |
| 779.0 |
| 745.6 |
| 715.2 |
| 681.5 |
| 655.1 |
| 629.3 |
| 607.6 |
| 590.2 |
| 567.1 |
| 545.1 |
| 522.9 |
| 507.9 |
| 489.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,113.8 |
| 1,072.8 |
| 1,030.0 |
| 992.4 |
| 949.1 |
| 914.1 |
| 881.4 |
| 842.2 |
| 810.0 |
| 778.5 |
| 745.1 |
| 714.7 |
| 681.0 |
| 654.6 |
| 628.8 |
| 607.1 |
| 589.7 |
| 566.6 |
| 544.6 |
| 522.5 |
| 507.5 |
| 488.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |