| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 89.2 | 214.8 | 257.2 | 331.6 | 472.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 89.2 | 214.8 | 257.2 | 331.6 | 472.0 | - | - |
| Receivables | |||||||
| Accounts Receivable | 5.2 | 5.0 | 3.5 | 3.2 | 2.6 | - | - |
| Current Assets | |||||||
| Inventory | 2.4 | 2.0 | 2.1 | 1.4 | 0.9 | - | - |
| Prepaid Expenses | 6.4 | 7.8 | 5.8 | 8.2 | 13.8 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 619.5 | 535.9 | 453.0 | 376.7 | 286.3 | - | - |
| Accumulated Depreciation | 292.6 | 239.4 | 186.0 | 141.4 | 105.6 | ||
| Current Liabilities | |||||||
| Accounts Payable | 19.9 | 18.7 | 17.4 | 12.2 | 11.2 | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 312.9 | 288.9 | 271.4 | 271.1 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 1,365.4 | 1,321.4 | 1,267.5 | 1,212.7 | 1,129.2 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 156.8 | 89.2 | 130.0 | 168.5 | 183.9 | 214.8 | 234.6 | 244.6 | 243.8 | 257.2 | 274.7 | 280.3 | 296.8 | 331.6 | 381.0 | ||||||||
| Other Current Assets | 1.0 | 4.8 | 7.5 | 1.7 | 0.2 | - | - |
| Assets Held For Sale | 25.4 | 0.0 | - | - | - | - | - |
| Total Current Assets | 129.7 | 234.5 | 276.1 | 346.1 | 506.7 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 326.9 | 296.5 | 266.9 | 235.3 | 180.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 27.8 | 36.0 | 36.0 | 36.0 | 36.0 | 6.3 | - |
| Intangible Assets | 10.4 | 24.0 | 27.4 | 30.6 | 32.9 | - | - |
| Operating Lease Right Of Use Assets | 284.3 | 257.5 | 244.0 | 254.1 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.3 | 3.8 | 4.2 | 4.8 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 788.1 | 856.8 | 856.6 | 908.9 | 762.6 | - | - |
| Deferred Revenue Current | 7.2 | 4.4 | 2.8 | 2.0 | 1.8 | - | - |
| Operating Lease Liabilities Current | 41.6 | 41.8 | 31.4 | 29.6 | 0.0 | - | - |
| Accrued Expenses | 33.7 | 26.6 | 20.8 | 22.1 | 16.3 | - | - |
| Other Current Liabilities | 7.0 | 9.7 | 6.0 | 0.0 | - | - | - |
| Total Current Liabilities | 118.7 | 115.8 | 91.6 | 72.5 | 47.5 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.3 | 0.4 | 1.8 | 1.4 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.2 | 0.8 | 1.4 | 0.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 432.0 | 410.6 | 374.0 | 367.7 | 109.5 | - | - |
| - |
| Retained Earnings | (1,009.4) | (875.4) | (785.0) | (671.6) | (476.2) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 356.1 | 446.1 | 482.6 | 541.2 | 653.1 | (307.4) | (173.2) |
| Total Equity | 356.1 | 446.1 | 482.6 | 541.2 | 653.1 | (307.4) | (173.2) |
| Working Capital | 11.0 | 118.7 | 184.5 | 273.6 | 459.1 | - | - |
| Book Value | 356.1 | 446.1 | 482.6 | 541.2 | 653.1 | (307.4) | (173.2) |
| Tangible Book Value | 317.9 | 386.1 | 419.2 | 474.7 | 584.3 | (313.6) | - |
| 407.0 |
| 436.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 156.8 | 89.2 | 130.0 | 168.5 | 183.9 | 214.8 | 234.6 | 244.6 | 243.8 | 257.2 | 274.7 | 280.3 | 296.8 | 331.6 | 381.0 | 407.0 | 436.5 | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 7.0 | 5.2 | 6.8 | 6.7 | 7.9 | 5.0 | 7.1 | 6.5 | 5.6 | 3.5 | 9.9 | 7.8 | 5.1 | 3.2 | 4.6 | 3.5 | 3.8 | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 2.6 | 2.4 | 2.4 | 2.4 | 2.1 | 2.0 | 2.1 | 2.0 | 1.9 | 2.1 | 3.3 | 3.1 | 1.3 | 1.4 | 1.2 | 1.1 | 1.0 | - | - | - | - | - | - |
| Prepaid Expenses | 7.7 | 6.4 | 7.0 | 9.3 | 7.3 | 7.8 | 6.4 | 7.6 | 6.8 | 5.8 | 6.0 | 7.6 | 7.5 | 8.2 | 10.1 | 11.5 | 11.4 | 10.5 | |||||
| Other Current Assets | 1.1 | 1.0 | 3.3 | 3.4 | 4.9 | 4.8 | 4.9 | 5.0 | 5.6 | 7.5 | 4.6 | 7.5 | 8.0 | 1.7 | 0.8 | 3.5 | 1.5 | ||||||
| Assets Held For Sale | 0.0 | 25.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 175.3 | 129.7 | 149.7 | 190.3 | 206.2 | 234.5 | 255.3 | 265.8 | 263.7 | 276.1 | 298.7 | 306.5 | 318.8 | 346.1 | 413.5 | 443.7 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 624.2 | 619.5 | 602.7 | 573.9 | 552.6 | 535.9 | 511.8 | 489.0 | 466.2 | 453.0 | 438.1 | 421.4 | 396.7 | 376.7 | 341.5 | 333.1 | 304.9 | - | - | - | - | - | - |
| Accumulated Depreciation | 305.9 | 292.6 | 281.2 | 269.1 | 254.4 | 239.4 | 226.5 | 212.7 | 199.1 | 186.0 | 173.9 | 161.6 | 149.8 | 141.4 | 133.2 | 123.6 | 114.3 | ||||||
| Property,Plant & Equipment Net | 318.3 | 326.9 | 321.4 | 304.8 | 298.2 | 296.5 | 285.3 | 276.3 | 267.1 | 266.9 | 264.3 | 259.8 | 246.9 | 235.3 | 208.3 | 209.5 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 27.8 | 27.8 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | - | |||||
| Intangible Assets | 10.2 | 10.4 | 21.6 | 22.7 | 23.7 | 24.0 | 24.5 | 25.6 | 26.4 | 27.4 | 28.5 | 29.4 | 30.1 | 30.6 | 30.7 | 31.4 | 31.9 | ||||||
| Operating Lease Right Of Use Assets | 285.8 | 284.3 | 286.9 | 268.7 | 262.4 | 257.5 | 248.5 | 249.2 | 243.6 | 244.0 | 245.9 | 248.8 | 257.1 | 254.1 | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 3.1 | 3.3 | 3.5 | 3.5 | 3.6 | 3.8 | 3.9 | 3.9 | 4.0 | 4.2 | 4.4 | 4.6 | 4.7 | 4.8 | 4.5 | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 912.7 | 788.1 | 824.8 | 831.9 | 834.3 | 856.8 | 858.0 | 859.2 | 842.7 | 856.6 | 879.9 | 887.4 | 895.8 | 908.9 | 700.2 | 727.5 | 737.7 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 17.4 | 19.9 | 19.0 | 20.4 | 18.4 | 18.7 | 18.1 | 21.6 | 19.7 | 17.4 | 13.6 | 14.7 | 13.1 | 12.2 | 8.7 | 14.4 | 13.8 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 7.2 | 7.2 | 7.9 | 6.3 | 4.7 | 4.4 | 3.7 | 3.4 | 3.1 | 2.8 | 1.8 | 1.8 | 1.8 | 2.0 | 1.6 | 1.6 | 1.6 | ||||||
| Operating Lease Liabilities Current | 42.2 | 41.6 | 41.7 | 40.0 | 37.7 | 41.8 | 34.7 | 33.5 | 32.3 | 31.4 | 30.6 | 29.6 | 28.8 | 29.6 | - | - | |||||||
| Accrued Expenses | 33.2 | 33.7 | 33.3 | 28.2 | 26.0 | 26.6 | 28.1 | 25.4 | 22.0 | 20.8 | 21.5 | 21.5 | 20.7 | 22.1 | 16.5 | 15.4 | 15.2 | - | |||||
| Other Current Liabilities | 0.0 | 7.0 | 5.9 | 0.0 | 8.9 | 9.7 | 0.0 | 0.0 | 0.0 | 6.0 | - | - | - | - | 2.2 | - | - | ||||||
| Total Current Liabilities | 109.1 | 118.7 | 115.9 | 104.5 | 104.8 | 115.8 | 98.5 | 97.6 | 87.3 | 91.6 | 81.1 | 78.1 | 73.3 | 72.5 | 47.6 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 313.9 | 312.9 | 314.7 | 298.8 | 291.7 | 288.9 | 279.8 | 277.4 | 272.1 | 271.4 | 272.0 | 273.4 | 274.6 | 271.1 | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | 0.6 | 0.3 | 0.6 | 0.5 | 0.5 | 0.4 | 2.0 | 2.0 | 1.9 | 1.8 | 2.4 | 2.1 | 1.7 | 1.4 | 0.2 | 0.2 | 0.1 | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 0.8 | 0.8 | 0.8 | 1.2 | 1.3 | 1.3 | 1.4 | 1.0 | 0.5 | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 423.8 | 432.0 | 431.5 | 408.6 | 401.6 | 410.6 | 394.7 | 389.0 | 372.4 | 374.0 | 379.5 | 376.1 | 373.2 | 367.7 | 116.8 | 115.3 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Additional Paid In Capital | 1,372.4 | 1,365.4 | 1,352.9 | 1,346.7 | 1,333.0 | 1,321.4 | 1,309.5 | 1,295.5 | 1,281.2 | 1,267.5 | 1,257.8 | 1,243.7 | 1,227.7 | 1,212.7 | 1,196.2 | 1,177.5 | |||||||
| Retained Earnings | (883.6) | (1,009.4) | (959.7) | (923.6) | (900.4) | (875.4) | (846.3) | (825.5) | (811.1) | (785.0) | (757.6) | (732.5) | (705.3) | (671.6) | (612.8) | (565.4) | (525.4) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 488.9 | 356.1 | 393.3 | 423.3 | 432.8 | 446.1 | 463.3 | 470.1 | 470.3 | 482.6 | 500.3 | 511.3 | 522.6 | 541.2 | 573.9 | 606.3 | 621.5 | ||||||
| Total Equity | 488.9 | 356.1 | 393.3 | 423.3 | 432.8 | 446.1 | 463.3 | 470.1 | 470.3 | 482.6 | 500.3 | 511.3 | 522.6 | 541.2 | 573.9 | 606.3 | 621.5 | - | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 66.2 | 11.0 | 33.7 | 85.9 | 101.3 | 118.7 | 156.8 | 168.2 | 176.4 | 184.5 | 217.6 | 228.4 | 245.6 | 273.6 | 365.9 | 393.2 | 423.2 | - | |||||
| Book Value | 488.9 | 356.1 | 393.3 | 423.3 | 432.8 | 446.1 | 463.3 | 470.1 | 470.3 | 482.6 | 500.3 | 511.3 | 522.6 | 541.2 | 573.9 | 606.3 | 621.5 | - | |||||
| Tangible Book Value | 450.9 | 317.9 | 335.7 | 364.6 | 373.1 | 386.1 | 402.8 | 408.6 | 408.0 | 419.2 | 435.8 | 446.0 | 456.5 | 474.7 | 507.3 | 539.0 | 553.7 | ||||||
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 472.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 190.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 231.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.5 |
| 49.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,152.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| (481.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (327.2) |
| (357.4) |
| (333.7) |
| (307.4) |
| (173.2) |
| (327.2) |
| (357.4) |
| (333.7) |
| (307.4) |
| (173.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (327.2) |
| (357.4) |
| (333.7) |
| (307.4) |
| (173.2) |
| - |
| - |
| - |
| - |
| - |
| - |