Name: SG Income Statement - Sweetgreen Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SG - Sweetgreen, Inc.

USD | NYSE | Consumer Cyclical

SG Income Statement - Sweetgreen Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	161.5	155.2	172.4	185.6	166.3	160.9	173.4	184.6	157.9	153.0	153.4	152.5	125.1	118.6	124.0	124.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	674.7	679.5	676.8	584.0	470.1	339.9	220.6
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	1.0	1.2	1.2	2.0	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	(145.1)	(139.3)	(95.7)	(122.3)	(193.3)	(134.4)	(141.6)
Non-Operating
Interest Income	6.1	6.5	10.9	12.9	5.1	0.5	1.0
Interest Expense	0.0	0.0	0.3	0.1	0.1	0.1	0.4
Tax & Net
Income Tax Expense	1.7	0.0	(1.3)	0.4	1.3	0.1	0.0
Net Income From Continuing Ops	16.8	(134.1)	(90.4)	(113.4)	(190.4)	(153.2)
Per Share
EPS Basic	0.14	(1.14)	(0.79)	(1.01)	(1.73)	(5.51)	(8.80)
EPS Diluted	0.14	(1.14)	(0.79)	(1.01)	(1.73)	(5.51)	(8.80)
Supplementary Data
EBITDA	(72.1)	(67.8)	(28.4)	(62.9)	(146.9)	(98.9)	(114.7)
EBIT	(145.1)	(139.3)	(95.7)	(122.3)	(193.3)	(134.4)	(141.6)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	0.3	0.3	0.3	0.3	0.3	0.4	0.2	0.3	-	-	3.3	0.2	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	29.3	39.7	30.9	34.5	38.3	37.1	36.8	39.2	36.9	35.5	36.0	40.4	34.9	43.5	41.9	51.8	50.2
Depreciation & Amortization	18.6	18.1	18.3	18.0	17.1	17.3	16.9	16.7	16.4	16.2	15.7	14.5	13.1	12.6	11.9	11.3
Amortization of Intangibles	0.3	-	-	-	0.2	-	-	-	0.2	-	-	-	0.2	(3.7)	2.0	1.9	0.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	50.5	64.3	58.8	61.5	58.2	59.4	56.1	57.7	55.5	54.1	55.6	62.3	52.3	60.5	72.9	65.8

Operating Income
Operating Income	(34.3)	(48.1)	(36.3)	(26.4)	(28.5)	(31.4)	(21.2)	(16.2)	(26.9)	(29.3)	(26.5)	(31.2)	(35.3)	(47.7)	(52.9)	(42.7)	(50.0)	(47.8)	(32.3)	(24.2)	(30.1)

Tax & Net
Income Tax Expense	1.8	(0.2)	0.1	0.1	0.1	(1.6)	0.1	0.1	0.1	(0.6)	0.3	0.3	0.3	1.3	0.0	0.0	0.0	0.1	0.0	0.0	0.0
Net Income From Continuing Ops	125.8	(49.7)	(36.1)	(23.2)	(25.0)	(29.0)	(20.8)	(14.5)	(26.1)	(27.4)	(25.1)	(27.3)	(33.7)	(49.3)	(51.0)	(40.5)	(49.7)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	125.8	(49.7)	(36.1)	(23.2)	(25.0)	(29.0)	(20.8)	(14.5)	(26.1)	(27.4)	(25.1)	(27.3)	(33.7)	(49.3)	(51.0)	(40.5)	(49.7)
Net Income Attributable To Parent	125.8	(49.7)	(36.1)	(23.2)	(25.0)	(29.0)	(20.8)	(14.5)	(26.1)	(27.4)	(25.1)	(27.3)	(33.7)	(49.3)	(51.0)	(40.5)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	125.8	(49.7)	(36.1)	(23.2)	(25.0)	(29.0)	(20.8)	(14.5)	(26.1)	(27.4)	(25.1)	(27.3)	(33.7)	(49.3)	(51.0)

Per Share
EPS Basic	1.06	-	(0.31)	(0.20)	(0.21)	-	(0.18)	(0.13)	(0.23)	-	(0.22)	(0.24)	(0.30)	-	(0.46)	(0.37)	(0.45)	-	(1.58)	(1.55)	(1.77)
EPS Diluted	1.05	-	(0.31)	(0.20)	(0.21)	-	(0.18)	(0.13)	(0.23)	-	(0.22)	(0.24)	(0.30)	-	(0.46)	(0.37)	(0.45)	-
Shares Basic	118.7	-	118.3	117.8	117.3	-	114.8	113.6	112.8	-	112.2	111.6	111.3	-	110.4	109.7	109.5	-
Shares Diluted	120.2	-	118.3	117.8	117.3	-	114.8	113.6	112.8	-	112.2	111.6	111.3	-	110.4	109.7	109.5	-

Supplementary Data
EBITDA	(15.7)	(30.0)	(18.0)	(8.4)	(11.4)	(14.2)	(4.3)	0.6	(10.5)	(13.1)	(10.8)	(16.7)	(22.2)	(35.1)	(41.0)	(31.4)	(39.3)	(37.8)	(23.0)	(15.8)	(22.3)
EBIT	(34.3)	(48.1)	(36.3)	(26.4)	(28.5)	(31.4)	(21.2)	(16.2)	(26.9)	(29.3)	(26.5)	(31.2)	(35.3)	(47.7)	(52.9)	(42.7)	(50.0)	(47.8)	(32.3)