| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.1 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.1 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.0 | 0.1 | 0.1 | - | - | - |
| Current Assets | ||||||
| Inventory | 0.2 | 0.7 | 0.2 | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 5.4 | 4.8 | 3.0 | - | - | - |
| Accumulated Depreciation | 1.3 | 0.8 | 0.5 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.1 | 0.1 | - | - | - | - |
| Short Term Debt | 0.3 | 0.3 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 2.2 | 2.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.2 | 0.2 | 0.2 | - | 0.7 | - |
| Additional Paid In Capital | 2.1 | 2.1 | 2.1 | - | 35.9 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 2.5 | 2.2 | - | - | - | - |
| Net debt | 2.4 | 2.2 | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q1 FY 12 | Q4 FY 11 | Q2 FY 11 | Q1 FY 11 | Q4 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | - | 0.1 | - | - | - | ||||||||||
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 0.3 | 0.8 | 0.5 | - | - | - |
| Property,Plant & Equipment Net |
| 4.1 |
| 4.0 |
| 2.5 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 4.4 | 4.9 | 3.1 | - | - | - |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 0.0 | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | 0.1 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 4.7 | 3.5 | 1.7 | - | 0.0 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 6.8 | 5.5 | 2.8 | - | 0.0 | - |
| (4.7) |
| (2.9) |
| (2.1) |
| - |
| (36.7) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.1 | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (2.4) | (0.6) | 0.3 | (0.8) | (0.0) | (0.0) |
| Total Equity | (2.4) | (0.6) | 0.3 | (0.8) | (0.0) | (0.0) |
| (4.4) |
| (2.7) |
| (1.3) |
| - |
| - |
| - |
| Book Value | (2.4) | (0.6) | 0.3 | (0.8) | (0.0) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.8 |
| 0.9 |
| 1.1 |
| 4.1 |
| 2.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | - | 0.1 | - | - | - | - | - | - | - | 0.6 | 0.8 | 0.9 | 1.1 | 4.1 | 2.0 |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.1 | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | 0.5 | 0.7 | 0.7 | 0.2 | 0.2 | - | 0.2 | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | - | - | - |
| Prepaid Expenses | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | 0.1 | - | 0.0 | - | 0.0 | - | - | |||||||
| Other Current Assets | - | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 0.7 | 0.8 | 0.5 | 0.3 | 0.4 | 0.6 | 1.0 | 0.8 | 0.4 | 0.9 | - | 0.5 | - | - | - | 0.0 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.9 | 5.7 | 5.4 | 5.4 | 5.1 | 5.1 | 5.5 | 4.8 | 4.7 | 3.1 | - | 3.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.7 | 1.6 | 1.4 | 1.3 | 1.1 | 1.0 | 1.0 | 0.8 | 0.7 | 0.6 | - | 0.5 | - | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | 4.2 | 4.1 | 4.1 | 4.1 | 4.0 | 4.1 | 4.5 | 4.0 | 4.1 | 2.5 | - | 2.5 | - | - | - | - | - | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 5.0 | 5.0 | 4.6 | 4.4 | 4.5 | 4.7 | 5.5 | 4.9 | 4.6 | 4.5 | - | 3.1 | - | 0.0 | - | 0.0 | - | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 1.4 | 1.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 0.2 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | |||||||||
| Accrued Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | 0.0 | - | - | - | |||||||
| Other Current Liabilities | 2.9 | 3.0 | 3.4 | 3.3 | - | - | - | - | - | 2.7 | - | 1.7 | 0.2 | - | - | - | - | ||||||||
| Total Current Liabilities | 4.9 | 5.7 | 5.1 | 4.7 | 4.1 | 3.9 | 4.2 | 3.5 | 3.1 | 3.8 | - | 1.7 | - | 0.2 | 0.2 | 0.2 | |||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | 2.2 | 2.2 | 2.1 | - | 2.1 | 2.1 | 2.3 | - | 1.9 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 7.8 | 7.8 | 7.2 | 6.8 | 6.2 | 5.9 | 6.4 | 5.5 | 5.3 | 4.9 | 0.3 | 2.8 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.2 | 0.2 | 0.2 | - | - | - |
| Additional Paid In Capital | 2.4 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 35.9 | 2.1 | 35.9 | 35.9 | 35.9 | 35.9 | 35.9 | ||||||||
| Retained Earnings | (5.4) | (5.1) | (4.9) | (4.7) | (4.1) | (3.6) | (3.2) | (2.9) | (3.0) | (2.8) | (36.9) | (2.1) | (36.9) | (36.9) | (36.8) | (36.8) | (36.8) | ||||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | (2.9) | (2.9) | (2.6) | (2.4) | (1.7) | (1.2) | (0.9) | (0.6) | (0.7) | (0.4) | (0.1) | 0.3 | 0.9 | (0.8) | (0.2) | (0.2) | (0.1) | ||||||||
| Total Equity | (2.9) | (2.9) | (2.6) | (2.4) | (1.7) | (1.2) | (0.9) | (0.6) | (0.7) | (0.4) | (0.1) | 0.3 | 0.9 | (0.8) | (0.2) | (0.2) | (0.1) | (0.0) | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 2.4 | 2.4 | 2.4 | 0.3 | 2.3 | 2.3 | 2.6 | 0.3 | 1.9 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 2.3 | 2.2 | 2.4 | 0.3 | 2.3 | 2.3 | 2.5 | 0.2 | 1.9 | 0.7 | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | (4.2) | (4.9) | (4.6) | (4.4) | (3.8) | (3.3) | (3.2) | (2.7) | (2.7) | (2.9) | - | (1.3) | - | - | - | (0.2) | - | - | |||||||
| Book Value | (2.9) | (2.9) | (2.6) | (2.4) | (1.7) | (1.2) | (0.9) | (0.6) | (0.7) | (0.4) | (0.1) | 0.3 | 0.9 | (0.8) | (0.2) | (0.2) | (0.1) | (0.0) | |||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.9 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.3 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.9 |
| 65.7 |
| 43.0 |
| - |
| - |
| - |
| - |
| - |
| 69.0 |
| 67.6 |
| 44.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| 4.0 |
| 4.9 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| 4.0 |
| 4.9 |
| 4.2 |
| - |
| - |
| - |
| 35.9 |
| - |
| 39.1 |
| 37.6 |
| 19.4 |
| - |
| - |
| - |
| (36.7) |
| - |
| 21.4 |
| 21.7 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 3.2 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 65.1 |
| 62.7 |
| 40.1 |
| - |
| - |
| - |
| (0.0) |
| 65.1 |
| 62.7 |
| 40.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.9) |
| (3.0) |
| (2.9) |
| - |
| - |
| - |
| (0.0) |
| 65.1 |
| 62.7 |
| 40.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |