| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q1 FY 12 | Q4 FY 11 | Q1 FY 11 | Q4 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||
| Revenues | 0.3 | 0.3 | 0.4 | 0.6 | 0.2 | 0.1 | 0.5 | 0.7 | 0.5 | 0.4 | 0.5 | - | 0.1 | - | - | - | ||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1.6 | 1.3 | 2.1 | 0.6 | - | - |
| Cost of Revenue | 2.2 | 2.6 | 2.2 | 1.1 | - | - |
| Gross Profit | (0.6) | (1.3) | (0.1) | (0.4) | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (1.2) | (1.7) | (0.7) | (1.1) | - | - |
| Non-Operating | ||||||
| Interest Income | - | 0.0 | 0.0 | 0.0 | - | - |
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.4) | (1.8) | (0.8) | (1.1) | (0.1) | (0.0) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.01) | - | - | - | (0.10) | - |
| EPS Diluted | (0.01) | - | - | - | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (1.3) | (0.4) | (0.8) | - | - |
| EBIT | (1.2) | (1.7) | (0.7) | (1.1) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.4 | 0.4 | 0.5 | 1.0 | 0.6 | 0.4 | 0.7 | 0.4 | 0.6 | 0.4 | 0.7 | - | 0.1 | - | - | - | - | - | - | - | 27.6 | 35.2 | 27.6 | 26.6 |
| Gross Profit | (0.1) | (0.1) | (0.0) | (0.4) | (0.4) | (0.3) | (0.2) | 0.3 | (0.1) | (0.0) | (0.2) | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| General & Administrative | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | (0.4) | 0.2 | 0.0 | - | 0.0 | - | |||||||
| Depreciation & Amortization | - | - | 0.1 | - | - | - | 1.0 | - | - | - | 0.1 | - | - | - | - | - | - | |||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | ||||||||
| Operating Income | ||||||||||||||||||||||||
| Operating Income | (0.3) | (0.2) | (0.2) | (0.6) | (0.5) | (0.3) | (0.3) | 0.1 | (0.3) | (0.2) | (0.4) | - | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.3) | 1.3 | 1.3 | 1.3 |
| Non-Operating | ||||||||||||||||||||||||
| Interest Income | 0.0 | - | - | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | ||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | - | (0.0) | - | - | - | - | |||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | |||||||
| Tax & Net | ||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.3) | (0.2) | (0.2) | (0.6) | (0.5) | (0.4) | (0.3) | 0.1 | (0.3) | (0.3) | (0.4) | 0.5 | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | |||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Net Income | (0.3) | (0.2) | (0.2) | (0.6) | (0.5) | (0.4) | (0.3) | 0.1 | (0.3) | (0.3) | (0.4) | 0.5 | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | |||||||
| Net Income Attributable To Parent | (0.3) | (0.2) | (0.2) | (0.6) | (0.5) | (0.4) | (0.3) | 0.1 | (0.3) | (0.3) | (0.4) | 0.5 | (0.2) | (0.1) | (0.0) | (0.0) | ||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Net Income To Common Shareholders | (0.3) | (0.2) | (0.2) | (0.6) | (0.5) | (0.4) | (0.3) | 0.1 | (0.3) | (0.3) | (0.4) | 0.5 | (0.2) | (0.1) | (0.0) | |||||||||
| Per Share | ||||||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | 0.00 | - | - | - | - | 0.00 | 0.01 | 0.01 | 0.03 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - | - | ||||||
| Shares Basic | 162.1 | 161.8 | 161.8 | - | 161.8 | 161.8 | 161.8 | - | 161.8 | 161.8 | 161.8 | - | 161.8 | 1.5 | 1.5 | 1.5 | 730.0 | 730.0 | ||||||
| Shares Diluted | 162.1 | 161.8 | 161.8 | - | 161.8 | 161.8 | 161.8 | - | 161.8 | 161.8 | 161.8 | - | 161.8 | 1.5 | - | - | - | - | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| EBITDA | - | - | (0.1) | - | - | - | 0.7 | - | - | - | (0.3) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.3) | (0.2) | (0.2) | (0.6) | (0.5) | (0.3) | (0.3) | 0.1 | (0.3) | (0.2) | (0.4) | - | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | |||||
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 0.6 | 0.4 | 0.6 | 0.6 | 0.1 | 0.0 |
| Depreciation & Amortization | - | 0.4 | 0.3 | 0.3 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | 0.4 | 0.6 | 0.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.1) | (0.1) | (0.1) | (0.0) | - | - |
| Pre-Tax Income | - | (1.8) | (0.8) | (1.1) | (0.1) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (1.4) | (1.8) | (0.8) | (1.1) | (0.1) | (0.0) |
| Net Income Attributable To Parent | (1.4) | (1.8) | (0.8) | (1.1) | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | (1.8) | (0.8) | (1.1) | (0.1) | (0.0) |
| 162.1 |
| - |
| - |
| - |
| 1.5 |
| - |
| Shares Diluted | 162.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.7 |
| 1.4 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 2.2 |
| 2.3 |
| 2.1 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.1 |
| 0.3 |
| 2.6 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.4) |
| 1.4 |
| 1.6 |
| 3.9 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.4) |
| 1.4 |
| 1.6 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.4) |
| 1.4 |
| 1.6 |
| 3.9 |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.4) |
| 1.4 |
| 1.6 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.4) |
| 1.4 |
| 1.6 |
| 3.9 |
| - |
| - |
| 0.00 |
| 0.01 |
| 0.01 |
| 0.03 |
| 730.0 |
| - |
| 245.2 |
| 215.6 |
| 138.1 |
| 118.3 |
| - |
| - |
| 260.9 |
| 232.7 |
| 171.0 |
| 146.7 |
| (0.0) |
| (0.3) |
| 1.3 |
| 1.3 |
| 1.3 |