| (in millions of USD, except per-share data) | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 | Q2 FY 21 | Q1 FY 21 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 50.1 | 44.3 | 75.6 | 73.1 | - | - | - | - | - | - | - | - |
| Cost of Revenue | 43.1 | 38.5 | 61.7 | 55.0 | - | - | - | - | - | - | - | - |
| Gross Profit | 7.0 | 5.8 | 13.9 | 18.1 | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 2.5 | 2.4 | 2.7 | 2.7 | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | 1.6 | 0.7 | 8.3 | 12.3 | - | - | (0.3) | (0.4) | (0.2) | (0.2) | (0.2) | (0.0) |
| Non-Operating | ||||||||||||
| Interest Income | 0.1 | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | (0.9) | 0.9 | (0.1) | 0.9 | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 11.7 | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | 0.29 | (0.01) | - | 0.37 | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.29 | (0.01) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 1.6 | 0.7 | 8.3 | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 243.1 | 177.5 | 186.8 | 206.3 | 283.2 | 262.0 | 187.3 | - | - |
| Cost of Revenue | 198.4 | 145.1 | 153.2 | 179.2 | 242.1 | 214.2 | 147.1 | - | - |
| Gross Profit | 44.8 | 32.5 | 33.6 | 27.1 | 41.1 | 47.8 | 40.2 | - | - |
| Operating Expenses | |||||||||
| Research & Development | 10.3 | 11.9 | 12.4 | 10.6 | 9.8 | 11.0 | 4.9 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | 23.0 | (11.3) | 5.6 | 3.2 | - | - | - | (0.9) | - |
| Non-Operating | |||||||||
| Interest Income | - | 0.2 | 0.4 | 0.4 | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.7 | (11.5) | 1.7 | 1.2 | 2.6 | 0.9 | 1.1 | - | - |
| Net Income From Continuing Ops | 34.1 | (85.1) | 3.7 | (4.9) | |||||
| Per Share | |||||||||
| EPS Basic | 0.85 | (2.01) | 0.13 | (0.11) | 0.71 | 0.87 | 1.16 | - | - |
| EPS Diluted | 0.85 | (2.01) | 0.13 | (0.11) | 0.71 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | (11.1) | 5.7 | 3.4 | - | - | - | - | - |
| EBIT | 23.0 | (11.3) | 5.6 | 3.2 | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| General & Administrative | 2.6 | 2.5 | 2.3 | 3.0 | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5.4 | 5.1 | 5.6 | 5.7 | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 10.8 | 0.1 | 9.9 | 14.0 | - | - | - | - | - | - | - | - |
| (0.8) |
| 10.1 |
| 13.1 |
| - |
| - |
| (0.1) |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 11.7 | (0.8) | 10.1 | 13.1 | - | - | (0.1) | (0.1) | 0.1 | 0.1 | 0.0 | (0.0) |
| Net Income Attributable To Parent | 11.7 | (0.5) | 10.1 | 13.1 | - | - | (0.1) | (0.1) | 0.1 | 0.1 | 0.0 | (0.0) |
| Less: Minority Interest | 0.0 | (0.3) | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 11.7 | (0.5) | 10.1 | 13.1 | - | - | (0.1) | (0.1) | 0.1 | 0.1 | 0.0 | (0.0) |
| - |
| 0.37 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 40.4 | 40.4 | 38.6 | 35.6 | 30.8 | 30.6 | - | - | - | - | - | - |
| Shares Diluted | 40.8 | 40.4 | 38.6 | 35.6 | 30.8 | 30.6 | - | - | - | - | - | - |
| 12.3 |
| - |
| - |
| (0.3) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.2 | 0.9 | 1.0 | 0.2 | 0.3 | 0.8 | 1.6 | - | - |
| General & Administrative | 10.5 | 12.7 | 10.5 | 10.6 | 8.8 | 10.2 | 5.2 | - | - |
| Depreciation & Amortization | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | - |
| Amortization of Intangibles | - | 0.9 | 1.0 | 1.0 | 1.0 | 0.6 | 0.3 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 21.8 | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | 1.2 | (0.8) | - | - | - | - | - | - |
| Other Non-Operating Income | - | 1.2 | 0.2 | 1.0 | - | - | - | - | - |
| Pre-Tax Income | 34.8 | (96.6) | 5.4 | (3.7) | 30.9 | 27.6 | 28.1 | - | - |
| 21.7 |
| 26.0 |
| 29.8 |
| 0.2 |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 34.1 | (85.1) | 3.7 | (4.9) | 28.3 | 26.7 | 27.0 | 0.2 | - |
| Net Income Attributable To Parent | 34.4 | (84.0) | 5.4 | (4.3) | 28.3 | 26.7 | 27.0 | 0.2 | - |
| Less: Minority Interest | - | (1.1) | (1.8) | (0.6) | 0.3 | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 34.5 | (84.0) | 5.4 | (4.3) | 28.0 | 26.7 | 27.0 | 0.2 | - |
| 0.87 |
| 1.01 |
| - |
| - |
| Shares Basic | 40.4 | 41.8 | 41.4 | 40.6 | 39.3 | 30.8 | 23.3 | 19.4 | 19.4 |
| Shares Diluted | 40.8 | 41.8 | 41.6 | 40.6 | 39.3 | 30.8 | 26.8 | 20.0 | 20.0 |
| - |
| (0.9) |
| - |