| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 752.0 | 824.0 | 739.0 | 1,014.0 | 797.0 | 1,095.0 | 1,186.0 | 1,112.0 | 1,068.0 | 1,113.0 | 1,123.0 | 1,033.0 | 934.0 | 1,065.0 | 907.0 | 959.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 3,329.0 | 3,374.0 | 4,461.0 | 4,203.0 | 3,441.0 | 1,881.0 | (10,518.0) | (10,137.0) | 2,138.0 | (1,505.0) | (1,687.0) | 2,072.0 | 5,438.0 | 6,732.0 | 5,490.0 | 4,997.0 | 4,267.0 | 3,134.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 2,688.0 | 2,643.0 | 2,519.0 | 2,312.0 | 2,147.0 | 2,120.0 | 2,566.0 | 3,589.0 | 3,556.0 | 3,837.0 | 4,094.0 | 4,078.0 | 4,094.0 | 3,879.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 1,694.0 | 1,931.0 | 1,939.0 | 1,618.0 | 1,141.0 | 1,116.0 | 1,724.0 | 2,160.0 | 2,107.0 | 2,055.0 | 2,410.0 | 3,976.0 | 3,943.0 | 4,694.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | 1,475.0 | 994.0 | - | 34.0 | 5,837.0 | 4,004.0 | 898.0 | 2,371.0 | 3,640.0 | 9,565.0 | 2,289.0 | 4,554.0 | 2,832.0 | 6,884.0 | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | (15.0) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 4,795.0 | 4,671.0 | 4,698.0 | 2,102.0 | 3,510.0 | 1,828.0 | 3,707.0 | 3,553.0 | 3,556.0 | 4,206.0 | 6,395.0 | 7,219.0 | 5,845.0 | 1,849.0 | |||||
| 510.0 |
| 601.0 |
| 550.0 |
| 431.0 |
| 299.0 |
| 374.0 |
| (82.0) |
| (3,434.0) |
| (7,376.0) |
| 333.0 |
| (11,383.0) |
| 492.0 |
| 421.0 |
| 539.0 |
| 644.0 |
| 430.0 |
| 525.0 |
| (2,255.0) |
| 545.0 |
| (74.0) |
| 279.0 |
| (204.0) |
| 176.0 |
| (2,160.0) |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 685.0 | 732.0 | 638.0 | 633.0 | 640.0 | 648.0 | 640.0 | 631.0 | 600.0 | 1,031.0 | 365.0 | 353.0 | 563.0 | 931.0 | 343.0 | 340.0 | 533.0 | 886.0 | 350.0 | 352.0 | 532.0 | 972.0 | 385.0 | 417.0 | 792.0 | 1,673.0 | 499.0 | 514.0 | 903.0 | 1,641.0 | 516.0 | 525.0 | 874.0 | 1,665.0 | 591.0 | 592.0 | 989.0 | 1,756.0 | 627.0 | 744.0 |
| Amortization Of Intangibles | 110.0 | 111.0 | 101.0 | 82.0 | 82.0 | 84.0 | 87.0 | 82.0 | 81.0 | 83.0 | 78.0 | 77.0 | 76.0 | 75.0 | 76.0 | 75.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | 101.0 | - | - | - | 91.0 | - | - | - | 100.0 | - | - | - | 81.0 | - | - | - | 89.0 | |||||||||||||||||||||||
| Deffered Income Tax | 53.0 | - | - | - | (37.0) | - | - | - | (30.0) | - | - | - | 112.0 | - | - | - | (14.0) | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 338.0 | - | - | - | 472.0 | - | - | - | 429.0 | - | - | - | 509.0 | - | - | - | 404.0 | |||||||||||||||||||||||
| Change In Inventory | 224.0 | - | - | - | 214.0 | - | - | - | 172.0 | - | - | - | 288.0 | - | - | - | 464.0 | |||||||||||||||||||||||
| Change In Accounts Payable | (383.0) | - | - | - | (275.0) | - | - | - | (874.0) | - | - | - | (473.0) | - | - | - | 89.0 | |||||||||||||||||||||||
| Change In Other Working Capital | (9.0) | - | - | - | (68.0) | - | - | - | (38.0) | - | - | - | (8.0) | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 487.0 | - | - | - | 660.0 | - | - | - | 327.0 | - | - | - | 330.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 343.0 | - | - | - | 398.0 | - | - | - | 399.0 | - | - | - | 410.0 | - | - | - | 304.0 | - | - | - | 178.0 | - | - | - | 407.0 | - | - | - | 413.0 | - | - | - | 454.0 | - | - | - | 381.0 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | 103.0 | - | - | - | 108.0 | - | - | - | 121.0 | - | - | - | 133.0 | - | - | - | 168.0 | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | 0.0 | - | - | - | 15.0 | - | - | - | (53.0) | - | - | - | 81.0 | - | - | - | 23.0 | |||||||||||||||||||||||
| Cash From Investing Activities | 33.0 | - | - | - | (432.0) | - | - | - | (151.0) | - | - | - | (547.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | 782.0 | - | - | - | 1,805.0 | - | - | - | 345.0 | - | - | - | 559.0 | - | - | - | - | - | - | - | 134.0 | - | - | - | 1,475.0 | - | - | - | 1,812.0 | - | - | - | 12.0 | - | - | - | 334.0 | - | - | - |
| Debt Repaid | 732.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 120.0 | - | |||||||||||||||||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Dividends Paid | 426.0 | - | - | - | 386.0 | - | - | - | 357.0 | - | - | - | 249.0 | - | - | - | 175.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (23.0) | - | - | - | (30.0) | - | - | - | (13.0) | - | - | - | (1.0) | - | - | - | (1.0) | |||||||||||||||||||||||
| Cash From Financing Activities | (734.0) | - | - | - | (878.0) | - | - | - | (267.0) | - | - | - | 62.0 | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | (155.0) | - | - | - | (154.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 144.0 | - | - | - | 262.0 | - | - | - | (72.0) | - | - | - | (80.0) | - | - | - | (173.0) | - | - | - | 251.0 | - | - | - | 377.0 | - | - | - | (87.0) | - | - | - | 114.0 | - | - | - | 275.0 | - | - | - |
| Free Cash Flow To Equity | 194.0 | - | - | - | 2,067.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 5,435.0 |
| 5,177.0 |
| 3,647.0 |
| 3,274.0 |
| 2,757.0 |
| 2,476.0 |
| 2,269.0 |
| 1,954.0 |
| Amortization Of Intangibles | 404.0 | 376.0 | 334.0 | 314.0 | 301.0 | 302.0 | 371.0 | 618.0 | 673.0 | 663.0 | 567.0 | 354.0 | 344.0 | 330.0 | 331.0 | 324.0 | 190.0 | 114.0 | 124.0 | - |
| Stock-Based Compensation | - | 332.0 | 316.0 | 293.0 | 313.0 | 324.0 | 397.0 | 405.0 | 345.0 | 343.0 | 267.0 | 326.0 | 329.0 | 315.0 | 335.0 | 272.0 | 198.0 | 186.0 | 172.0 | 136.0 |
| Deffered Income Tax | - | (279.0) | (41.0) | 28.0 | (39.0) | (31.0) | (1,248.0) | (1,011.0) | (245.0) | (260.0) | (379.0) | (441.0) | (221.0) | (105.0) | (76.0) | (26.0) | (130.0) | 373.0 | (6.0) | 22.0 |
| Asset Impairments | - | 331.0 | 162.0 | - | - | - | - | 8,828.0 | - | - | - | - | - | - | - | - | 71.0 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | 47.0 | 39.0 | - | - | - | - | - | - | 35.0 | 141.0 | - | 1,270.0 | - | - | - |
| Change In Accounts Receivable | - | 75.0 | 236.0 | 659.0 | 1,728.0 | 36.0 | (2,345.0) | (142.0) | (430.0) | 124.0 | (1,098.0) | (2,176.0) | 187.0 | 803.0 | 2,051.0 | 1,402.0 | 290.0 | (155.0) | 944.0 | 1,017.0 |
| Change In Inventory | - | 72.0 | 101.0 | 254.0 | 737.0 | (75.0) | (86.0) | 314.0 | 10.0 | (108.0) | (800.0) | (625.0) | 36.0 | (188.0) | 645.0 | 863.0 | 50.0 | (64.0) | 299.0 | 356.0 |
| Change In Accounts Payable | - | 218.0 | (635.0) | 780.0 | 704.0 | 160.0 | (3,330.0) | (161.0) | (824.0) | (737.0) | (1,680.0) | (2,656.0) | (36.0) | 654.0 | 876.0 | 639.0 | (75.0) | (293.0) | 683.0 | 502.0 |
| Change In Other Working Capital | - | (97.0) | (39.0) | (46.0) | 19.0 | 39.0 | (67.0) | (73.0) | (245.0) | (119.0) | 251.0 | (162.0) | 315.0 | (92.0) | (77.0) | (69.0) | 77.0 | (143.0) | (57.0) | 94.0 |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 6,489.0 | 6,602.0 | 6,637.0 | 3,720.0 | 4,651.0 | 2,944.0 | 5,431.0 | 5,713.0 | 5,663.0 | 6,261.0 | 8,805.0 | 11,195.0 | 9,788.0 | 6,543.0 | 5,880.0 | 5,509.0 | 5,311.0 | 6,899.0 | 6,287.0 |
| 4,004.0 |
| 2,912.0 |
| 2,395.0 |
| 3,723.0 |
| 2,931.0 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 889.0 | 0.0 | 0.0 | 838.0 |
| Divestitures | - | - | - | - | - | - | 434.0 | 348.0 | 579.0 | - | - | - | - | - | 2.0 | - | - | - | - | - |
| Purchase Of Investments | - | 428.0 | 483.0 | 507.0 | 587.0 | 474.0 | 303.0 | 781.0 | 981.0 | 1,609.0 | 1,031.0 | 953.0 | 740.0 | 902.0 | 372.0 | - | - | 1,113.0 | 598.0 | 89.0 |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | (109.0) | (107.0) | 108.0 | 93.0 | 58.0 | 93.0 | 155.0 | 29.0 | 217.0 | 54.0 | 112.0 | (19.0) | (218.0) | 55.0 | (230.0) | 19.0 | (228.0) | 132.0 | 230.0 |
| Cash From Investing Activities | - | (1,412.0) | (3,145.0) | (2,783.0) | (1,388.0) | (919.0) | (2,353.0) | (2,011.0) | (1,040.0) | (1,779.0) | (624.0) | (10,252.0) | (5,580.0) | (5,977.0) | (7,173.0) | (3,898.0) | (2,936.0) | (4,070.0) | (5,149.0) | (4,629.0) |
| 2,815.0 |
| 1,973.0 |
| 1,281.0 |
| 455.0 |
| Debt Repaid | - | 1,597.0 | 955.0 | 1,578.0 | 1,650.0 | 2,076.0 | 4,975.0 | 4,799.0 | 2,861.0 | 2,961.0 | 5,630.0 | 3,771.0 | 2,878.0 | 3,141.0 | 1,817.0 | 4,992.0 | 1,814.0 | 1,754.0 | 601.0 | 584.0 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | 1,602.0 | 1,533.0 | 1,317.0 | 848.0 | 699.0 | 1,734.0 | 2,769.0 | 2,770.0 | 2,778.0 | 2,647.0 | 2,419.0 | 1,968.0 | 1,608.0 | 1,432.0 | 1,300.0 | 1,040.0 | 1,006.0 | 964.0 | 771.0 |
| Other Financing Activities | - | (178.0) | (65.0) | (31.0) | (51.0) | (91.0) | (61.0) | (51.0) | (63.0) | 29.0 | (41.0) | (264.0) | (38.0) | 18.0 | 19.0 | (613.0) | 14.0 | - | - | - |
| Cash From Financing Activities | - | (5,642.0) | (2,772.0) | (2,512.0) | (2,382.0) | (2,824.0) | (873.0) | (3,718.0) | (5,020.0) | (5,033.0) | (5,428.0) | 1,374.0 | (5,896.0) | (2,199.0) | (339.0) | (2,700.0) | (1,409.0) | (1,188.0) | (1,825.0) | (1,630.0) |
| 13.0 |
| (3.0) |
| - |
| 0.0 |
| (2.0) |
| 3.0 |
| Net Change In Cash | - | - | - | - | (50.0) | 908.0 | (282.0) | (298.0) | (347.0) | (1,149.0) | - | - | - | 1,582.0 | 187.0 | (56.0) | 1,147.0 | 8.0 | (12.0) | 28.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,876.0 |
| 2,597.0 |
| 2,916.0 |
| 3,176.0 |
| 3,356.0 |
| Free Cash Flow To Equity | - | - | 5,191.0 | 4,114.0 | - | 1,468.0 | 2,690.0 | 2,912.0 | 1,590.0 | 2,966.0 | 2,216.0 | 12,189.0 | 6,630.0 | 7,258.0 | 2,864.0 | 3,768.0 | 3,598.0 | 3,135.0 | 3,856.0 | 3,227.0 |
| 75.0 |
| 76.0 |
| 75.0 |
| 75.0 |
| 76.0 |
| 79.0 |
| 79.0 |
| 80.0 |
| 133.0 |
| 138.0 |
| 156.0 |
| 164.0 |
| 160.0 |
| 167.0 |
| 167.0 |
| 174.0 |
| 165.0 |
| 162.0 |
| 165.0 |
| 167.0 |
| 169.0 |
| 162.0 |
| 156.0 |
| 160.0 |
| - |
| - |
| - |
| 84.0 |
| - |
| - |
| - |
| 108.0 |
| - |
| - |
| - |
| 108.0 |
| - |
| - |
| - |
| 90.0 |
| - |
| - |
| - |
| 88.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (29.0) |
| - |
| - |
| - |
| (781.0) |
| - |
| - |
| - |
| (72.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| (233.0) |
| - |
| - |
| - |
| 280.0 |
| - |
| - |
| - |
| 152.0 |
| - |
| - |
| - |
| (58.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| (49.0) |
| - |
| - |
| - |
| 42.0 |
| - |
| - |
| - |
| 197.0 |
| - |
| - |
| - |
| 81.0 |
| - |
| - |
| - |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (438.0) |
| - |
| - |
| - |
| (640.0) |
| - |
| - |
| - |
| (483.0) |
| - |
| - |
| - |
| (600.0) |
| - |
| - |
| - |
| (670.0) |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| (46.0) |
| - |
| - |
| - |
| (42.0) |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| (90.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 131.0 |
| - |
| - |
| - |
| 429.0 |
| - |
| - |
| - |
| 784.0 |
| - |
| - |
| - |
| 326.0 |
| - |
| - |
| - |
| 568.0 |
| - |
| - |
| - |
| 656.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.0 |
| - |
| - |
| - |
| 163.0 |
| - |
| - |
| - |
| 151.0 |
| - |
| - |
| - |
| 240.0 |
| - |
| - |
| - |
| 144.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| - |
| - |
| - |
| 64.0 |
| - |
| - |
| - |
| 41.0 |
| - |
| - |
| - |
| (35.0) |
| - |
| - |
| - |
| 24.0 |
| - |
| - |
| - |
| - |
| (115.0) |
| - |
| - |
| - |
| 211.0 |
| - |
| - |
| - |
| (1,312.0) |
| - |
| - |
| - |
| (230.0) |
| - |
| - |
| - |
| 282.0 |
| - |
| - |
| - |
| (55.0) |
| - |
| - |
| - |
| - |
| - |
| 98.0 |
| - |
| - |
| - |
| 90.0 |
| - |
| - |
| - |
| 1,368.0 |
| - |
| - |
| - |
| 51.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 174.0 |
| - |
| - |
| - |
| 692.0 |
| - |
| - |
| - |
| 692.0 |
| - |
| - |
| - |
| 692.0 |
| - |
| - |
| - |
| 696.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.0) |
| - |
| - |
| - |
| (9.0) |
| - |
| - |
| - |
| (20.0) |
| - |
| - |
| - |
| 19.0 |
| - |
| - |
| - |
| (22.0) |
| - |
| - |
| - |
| - |
| (170.0) |
| - |
| - |
| - |
| (212.0) |
| - |
| - |
| - |
| 777.0 |
| - |
| - |
| - |
| (297.0) |
| - |
| - |
| - |
| (787.0) |
| - |
| - |
| - |
| (1,637.0) |
| - |
| - |
| - |
| - |
| - |
| 428.0 |
| - |
| - |
| - |
| 249.0 |
| - |
| - |
| - |
| (201.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 287.0 |
| - |
| - |
| - |
| 1,762.0 |
| - |
| - |
| - |
| 357.0 |
| - |
| - |
| - |
| 75.0 |
| - |
| - |
| - |
| 608.0 |
| - |
| - |
| - |