| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 8,721.0 | 9,744.0 | 8,928.0 | 8,546.0 | 8,490.0 | 9,284.0 | 9,159.0 | 9,139.0 | 8,707.0 | 8,990.0 | 8,310.0 | 8,099.0 | 7,736.0 | 7,879.0 | 7,477.0 | 6,773.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 35,939.0 | 35,708.0 | 36,289.0 | 33,135.0 | 28,091.0 | 22,929.0 | 23,601.0 | 32,917.0 | 32,815.0 | 30,440.0 | 27,810.0 | 35,475.0 | 48,580.0 | 45,266.0 | 41,731.0 | 36,579.0 | 26,672.0 | 22,702.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 8,337.0 | 7,057.0 | 28,321.0 | 37,398.0 | 35,331.0 | 32,885.0 | 28,802.0 | 21,097.0 | 17,245.0 | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | 22,103.0 | 20,753.0 | 7,154.0 | 11,182.0 | 9,935.0 | 8,846.0 | 7,777.0 | 5,575.0 | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 701.0 | 709.0 | 749.0 | 711.0 | 634.0 | 554.0 | 580.0 | 717.0 | 702.0 | 787.0 | 1,012.0 | 1,094.0 | 1,217.0 | 1,174.0 | 1,153.0 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | 6,523.0 | 5,011.0 | 3,365.0 | 2,401.0 | 3,978.0 | 4,187.0 | 3,921.0 | 3,273.0 | 6,510.0 | 10,576.0 | 9,344.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 136.0 | 174.0 | 100.0 | 99.0 | 33.0 | 33.0 | 41.0 | 60.0 | 128.0 | 110.0 | 52.0 | 51.0 | 33.0 | 30.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 801.0 | 840.0 | 1,093.0 | 1,007.0 | 779.0 | 446.0 | (812.0) | (311.0) | 447.0 | 330.0 | (278.0) | 746.0 | 1,928.0 | 1,848.0 | 1,700.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 2.22 | 2.38 | 3.14 | 2.95 | 2.43 | 1.34 | (7.57) | (7.32) | 1.54 | (1.08) | (1.24) | 1.63 | 4.20 | 5.09 | 4.13 | 3.70 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | 8,835.0 | 7,158.0 | 5,485.0 | 4,967.0 | 7,567.0 | 7,743.0 | 7,758.0 | 7,367.0 | 10,588.0 | 14,670.0 | 13,223.0 | - | - | ||||
| 5,962.0 |
| 6,225.0 |
| 5,847.0 |
| 5,634.0 |
| 5,223.0 |
| 5,532.0 |
| 5,258.0 |
| 5,356.0 |
| 7,455.0 |
| 8,228.0 |
| 8,541.0 |
| 8,269.0 |
| 7,879.0 |
| 8,179.0 |
| 8,504.0 |
| 8,303.0 |
| 7,829.0 |
| 8,179.0 |
| 7,905.0 |
| 7,462.0 |
| 6,894.0 |
| 7,107.0 |
| 7,019.0 |
| 7,164.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,922.0 | 2,740.0 | 1,858.0 | 1,844.0 | 1,895.0 | (2,472.0) | 1,936.0 | 2,133.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,907.0 | 5,439.0 | 6,047.0 | 5,618.0 | 4,999.0 | 9,579.0 | 5,083.0 | 5,031.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 164.0 | 187.0 | 170.0 | 180.0 | 172.0 | 192.0 | 187.0 | 188.0 | 182.0 | 188.0 | 186.0 | 163.0 | 174.0 | 179.0 | 160.0 | 154.0 | 141.0 | 145.0 | 140.0 | 134.0 | 135.0 | 128.0 | 137.0 | 142.0 | 173.0 | 189.0 | 176.0 | 179.0 | 173.0 | 178.0 | 177.0 | 175.0 | 172.0 | 191.0 | 189.0 | 196.0 | 211.0 | 262.0 | 253.0 | 257.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 97.0 | 85.0 | 72.0 | 87.0 | 96.0 | 80.0 | 90.0 | 94.0 | 121.0 | 96.0 | 81.0 | 96.0 | 91.0 | 99.0 | 94.0 | 86.0 | 97.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 685.0 | 732.0 | 638.0 | 633.0 | 640.0 | 648.0 | 640.0 | 631.0 | 600.0 | 1,031.0 | 365.0 | 353.0 | 563.0 | 931.0 | 343.0 | 340.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 110.0 | 111.0 | 101.0 | 82.0 | 82.0 | 84.0 | 87.0 | 82.0 | 81.0 | 83.0 | 78.0 | 77.0 | 76.0 | 75.0 | 76.0 | 75.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | 1,649.0 | 1,868.0 | 1,683.0 | 1,581.0 | 1,391.0 | 1,558.0 | 1,400.0 | 1,159.0 | 894.0 | 986.0 | 908.0 | 807.0 | 664.0 | 654.0 | 575.0 | 396.0 | 776.0 | 1,006.0 | 1,096.0 | 968.0 | 908.0 | 967.0 | 1,152.0 | 1,094.0 | 974.0 | 1,155.0 | 1,059.0 | 950.0 | 757.0 | 810.0 | 815.0 | 747.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 116.0 | 127.0 | 142.0 | 142.0 | 147.0 | 131.0 | 136.0 | 132.0 | 113.0 | 130.0 | 129.0 | 127.0 | 117.0 | 121.0 | 122.0 | 124.0 | 123.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 956.0 | 943.0 | 1,000.0 | 1,285.0 | 1,063.0 | 1,387.0 | 1,507.0 | 1,421.0 | 1,357.0 | 1,433.0 | 1,395.0 | 1,293.0 | 1,161.0 | 1,347.0 | 1,134.0 | 1,152.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 195.0 | 143.0 | 226.0 | 237.0 | 234.0 | 269.0 | 289.0 | 276.0 | 259.0 | 285.0 | 259.0 | 246.0 | 217.0 | 264.0 | 215.0 | 182.0 | 118.0 | 144.0 | 129.0 | 99.0 | 74.0 | 89.0 | 19.0 | (199.0) | (721.0) | 109.0 | (598.0) | 99.0 | 79.0 | 99.0 | 129.0 | 106.0 | 113.0 | 61.0 | 121.0 | 98.0 | 50.0 | (19.0) | 10.0 | (368.0) |
| Net Income From Continuing Ops | 761.0 | 800.0 | 774.0 | 1,048.0 | 829.0 | 1,118.0 | 1,218.0 | 1,145.0 | 1,098.0 | 1,148.0 | 1,136.0 | 1,047.0 | 944.0 | 1,083.0 | 919.0 | 970.0 | 520.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 761.0 | 800.0 | 774.0 | 1,048.0 | 829.0 | 1,118.0 | 1,218.0 | 1,145.0 | 1,098.0 | 1,148.0 | 1,136.0 | 1,047.0 | 944.0 | 1,083.0 | 919.0 | 970.0 | 520.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 752.0 | 824.0 | 739.0 | 1,014.0 | 797.0 | 1,095.0 | 1,186.0 | 1,112.0 | 1,068.0 | 1,113.0 | 1,123.0 | 1,033.0 | 934.0 | 1,065.0 | 907.0 | 959.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 9.0 | (24.0) | 35.0 | 34.0 | 32.0 | 23.0 | 32.0 | 33.0 | 30.0 | 35.0 | 13.0 | 14.0 | 10.0 | 18.0 | 12.0 | 11.0 | 10.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 752.0 | 824.0 | 739.0 | 1,014.0 | 797.0 | 1,095.0 | 1,186.0 | 1,112.0 | 1,068.0 | 1,113.0 | 1,123.0 | 1,033.0 | 934.0 | 1,065.0 | 907.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.50 | - | 0.50 | 0.75 | 0.58 | - | 0.84 | 0.78 | 0.75 | - | 0.79 | 0.73 | 0.65 | - | 0.64 | 0.68 | 0.36 | - | 0.39 | 0.31 | 0.21 | - | (0.06) | (2.47) | (5.32) | - | (8.22) | 0.36 | 0.30 | - | 0.46 | 0.31 | 0.38 | - | 0.39 | (0.05) | 0.20 | - | 0.13 | (1.56) |
| EPS Diluted | 0.50 | - | 0.50 | 0.74 | 0.58 | - | 0.83 | 0.77 | 0.74 | - | 0.78 | 0.72 | 0.65 | - | 0.63 | 0.67 | 0.36 | - | ||||||||||||||||||||||
| Shares Basic | 1,499.0 | - | 1,471.0 | 1,352.0 | 1,366.0 | - | 1,417.0 | 1,428.0 | 1,431.0 | - | 1,424.0 | 1,423.0 | 1,426.0 | - | 1,418.0 | 1,414.0 | 1,412.0 | - | ||||||||||||||||||||||
| Shares Diluted | 1,515.0 | - | 1,488.0 | 1,366.0 | 1,380.0 | - | 1,432.0 | 1,443.0 | 1,447.0 | - | 1,442.0 | 1,442.0 | 1,446.0 | - | 1,439.0 | 1,436.0 | 1,434.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 2,249.0 | 2,899.0 | 2,048.0 | 1,934.0 | 1,954.0 | 2,489.0 | 1,743.0 | 1,499.0 | 1,427.0 | 1,872.0 | 1,258.0 | 1,159.0 | 1,196.0 | 1,626.0 | 960.0 | 813.0 | 1,568.0 | 2,679.0 | 1,595.0 | 1,482.0 | 1,811.0 | 2,608.0 | 1,668.0 | 1,619.0 | 1,848.0 | 2,820.0 | 1,650.0 | 1,542.0 | 1,746.0 | 2,566.0 | 1,442.0 | 1,491.0 |
| EBIT | - | - | - | - | - | - | - | - | 1,649.0 | 1,868.0 | 1,683.0 | 1,581.0 | 1,391.0 | 1,558.0 | 1,400.0 | 1,159.0 | 894.0 | 986.0 | 908.0 | |||||||||||||||||||||
| 27,163.0 |
| 23,277.0 |
| 18,957.0 |
| 15,481.0 |
| 5,457.0 |
| 8,206.0 |
| 7,796.0 |
| 1,061.0 |
| 919.0 |
| 802.0 |
| 819.0 |
| 728.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 341.0 | 340.0 | 385.0 | 364.0 | 376.0 | 339.0 | 365.0 | 474.0 | 444.0 | 432.0 | 403.0 | 494.0 | 475.0 | 416.0 | 405.0 | 417.0 | 311.0 | 261.0 | 584.0 | 517.0 |
| Depreciation & Amortization | 2,688.0 | 2,643.0 | 2,519.0 | 2,312.0 | 2,147.0 | 2,120.0 | 2,566.0 | 3,589.0 | 3,556.0 | 3,837.0 | 4,094.0 | 4,078.0 | 4,094.0 | 3,879.0 | 3,647.0 | 3,274.0 | 2,757.0 | 2,476.0 | 2,269.0 | 1,954.0 |
| Amortization of Intangibles | 404.0 | 376.0 | 334.0 | 314.0 | 301.0 | 302.0 | 371.0 | 618.0 | 673.0 | 663.0 | 567.0 | 354.0 | 344.0 | 330.0 | 331.0 | 324.0 | 190.0 | 114.0 | 124.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.0 |
| 50.0 |
| 10.0 |
| 119.0 |
| - |
| Interest Expense | 527.0 | 558.0 | 512.0 | 503.0 | 490.0 | 539.0 | 563.0 | 609.0 | 575.0 | 566.0 | 570.0 | 346.0 | 369.0 | 391.0 | 340.0 | 298.0 | 207.0 | 221.0 | 247.0 | 275.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 78.0 | 131.0 | 210.0 | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 4,184.0 | 4,291.0 | 5,672.0 | 5,282.0 | 4,271.0 | 2,374.0 | (11,298.0) | (10,418.0) | 2,624.0 | (1,183.0) | (1,905.0) | 2,881.0 | 7,639.0 | 8,691.0 | 6,959.0 | 6,239.0 | 5,132.0 | 3,156.0 | 6,852.0 | - |
| 1,492.0 |
| 879.0 |
| 770.0 |
| 1,430.0 |
| 1,448.0 |
| Net Income From Continuing Ops | 3,383.0 | 3,451.0 | 4,579.0 | 4,275.0 | 3,492.0 | 1,928.0 | (10,486.0) | (10,107.0) | 2,177.0 | (1,513.0) | (1,627.0) | 2,135.0 | 5,711.0 | 6,843.0 | 5,259.0 | 4,526.0 | 4,253.0 | 3,164.0 | 5,422.0 | 5,177.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | (69.0) | 260.0 | 481.0 | 12.0 | 22.0 | 38.0 | 0.0 |
| Net Income | 3,383.0 | 3,451.0 | 4,579.0 | 4,275.0 | 3,492.0 | 1,928.0 | (10,486.0) | (10,107.0) | 2,177.0 | (1,513.0) | (1,627.0) | 2,135.0 | 5,506.0 | 6,774.0 | 5,519.0 | 5,013.0 | 4,265.0 | 3,142.0 | 5,460.0 | 5,177.0 |
| Net Income Attributable To Parent | 3,329.0 | 3,374.0 | 4,461.0 | 4,203.0 | 3,441.0 | 1,881.0 | (10,518.0) | (10,137.0) | 2,138.0 | (1,505.0) | (1,687.0) | 2,072.0 | 5,438.0 | 6,732.0 | 5,490.0 | 4,997.0 | 4,267.0 | 3,134.0 | 5,435.0 | 5,177.0 |
| Less: Minority Interest | 54.0 | 77.0 | 118.0 | 72.0 | 51.0 | 47.0 | 32.0 | 30.0 | 39.0 | (8.0) | 60.0 | 63.0 | 68.0 | 42.0 | 29.0 | 10.0 | (2.0) | 8.0 | 25.0 | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3,329.0 | 3,374.0 | 4,461.0 | 4,203.0 | 3,441.0 | 1,881.0 | (10,518.0) | (10,137.0) | 2,138.0 | (1,505.0) | (1,687.0) | 2,072.0 | 5,438.0 | 6,732.0 | 5,490.0 | 4,997.0 | 4,267.0 | 3,134.0 | 5,435.0 | 5,177.0 |
| 3.41 |
| 2.62 |
| 4.54 |
| 4.36 |
| EPS Diluted | 2.20 | 2.35 | 3.11 | 2.91 | 2.39 | 1.32 | (7.57) | (7.32) | 1.53 | (1.08) | (1.24) | 1.63 | 4.16 | 5.05 | 4.10 | 3.67 | 3.38 | 2.59 | 4.45 | 4.20 |
| Shares Basic | 1,499.0 | 1,421.0 | 1,421.0 | 1,425.0 | 1,416.0 | 1,400.0 | 1,390.0 | 1,385.0 | 1,385.0 | 1,388.0 | 1,357.0 | 1,267.0 | 1,295.0 | 1,323.0 | 1,330.0 | 1,349.0 | 1,250.0 | 1,198.0 | 1,196.0 | 1,188.0 |
| Shares Diluted | 1,515.0 | 1,437.0 | 1,436.0 | 1,443.0 | 1,437.0 | 1,427.0 | 1,390.0 | 1,385.0 | 1,393.0 | 1,388.0 | 1,357.0 | 1,275.0 | 1,308.0 | 1,333.0 | 1,339.0 | 1,361.0 | 1,263.0 | 1,214.0 | 1,224.0 | 1,239.0 |
| - |
| - |
| - |
| - |
| EBIT | - | - | - | 6,523.0 | 5,011.0 | 3,365.0 | 2,401.0 | 3,978.0 | 4,187.0 | 3,921.0 | 3,273.0 | 6,510.0 | 10,576.0 | 9,344.0 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 108.0 |
| 80.0 |
| 70.0 |
| 81.0 |
| 72.0 |
| 85.0 |
| 81.0 |
| 127.0 |
| 128.0 |
| 120.0 |
| 114.0 |
| 112.0 |
| 114.0 |
| 105.0 |
| 114.0 |
| 111.0 |
| 109.0 |
| 115.0 |
| 110.0 |
| 98.0 |
| 98.0 |
| 92.0 |
| 103.0 |
| 533.0 |
| 886.0 |
| 350.0 |
| 352.0 |
| 532.0 |
| 972.0 |
| 385.0 |
| 417.0 |
| 792.0 |
| 1,673.0 |
| 499.0 |
| 514.0 |
| 903.0 |
| 1,641.0 |
| 516.0 |
| 525.0 |
| 874.0 |
| 1,665.0 |
| 591.0 |
| 592.0 |
| 989.0 |
| 1,756.0 |
| 627.0 |
| 744.0 |
| 75.0 |
| 76.0 |
| 75.0 |
| 75.0 |
| 76.0 |
| 79.0 |
| 79.0 |
| 80.0 |
| 133.0 |
| 138.0 |
| 156.0 |
| 164.0 |
| 160.0 |
| 167.0 |
| 167.0 |
| 174.0 |
| 165.0 |
| 162.0 |
| 165.0 |
| 167.0 |
| 169.0 |
| 162.0 |
| 156.0 |
| 160.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.0 |
| 130.0 |
| 136.0 |
| 136.0 |
| 145.0 |
| 138.0 |
| 144.0 |
| 136.0 |
| 146.0 |
| 160.0 |
| 156.0 |
| 147.0 |
| 141.0 |
| 147.0 |
| 144.0 |
| 143.0 |
| 143.0 |
| 142.0 |
| 142.0 |
| 139.0 |
| 139.0 |
| 149.0 |
| 149.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 638.0 |
| 755.0 |
| 691.0 |
| 542.0 |
| 386.0 |
| 472.0 |
| (54.0) |
| (3,627.0) |
| (8,089.0) |
| 451.0 |
| (11,971.0) |
| 593.0 |
| 509.0 |
| 647.0 |
| 787.0 |
| 547.0 |
| 643.0 |
| (2,211.0) |
| 677.0 |
| 17.0 |
| 334.0 |
| (213.0) |
| 200.0 |
| (2,514.0) |
| 611.0 |
| 562.0 |
| 443.0 |
| 312.0 |
| 383.0 |
| (73.0) |
| (3,428.0) |
| (7,368.0) |
| 342.0 |
| (11,373.0) |
| 494.0 |
| 430.0 |
| 548.0 |
| 658.0 |
| 441.0 |
| 530.0 |
| (2,272.0) |
| 556.0 |
| (81.0) |
| 284.0 |
| (194.0) |
| 190.0 |
| (2,146.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 611.0 |
| 562.0 |
| 443.0 |
| 312.0 |
| 383.0 |
| (73.0) |
| (3,428.0) |
| (7,368.0) |
| 342.0 |
| (11,373.0) |
| 494.0 |
| 430.0 |
| 548.0 |
| 658.0 |
| 441.0 |
| 530.0 |
| (2,272.0) |
| 556.0 |
| (81.0) |
| 284.0 |
| (194.0) |
| 190.0 |
| (2,146.0) |
| 510.0 |
| 601.0 |
| 550.0 |
| 431.0 |
| 299.0 |
| 374.0 |
| (82.0) |
| (3,434.0) |
| (7,376.0) |
| 333.0 |
| (11,383.0) |
| 492.0 |
| 421.0 |
| 539.0 |
| 644.0 |
| 430.0 |
| 525.0 |
| (2,255.0) |
| 545.0 |
| (74.0) |
| 279.0 |
| (204.0) |
| 176.0 |
| (2,160.0) |
| 10.0 |
| 12.0 |
| 12.0 |
| 13.0 |
| 9.0 |
| 9.0 |
| 6.0 |
| 8.0 |
| 9.0 |
| 10.0 |
| 2.0 |
| 9.0 |
| 9.0 |
| 14.0 |
| 11.0 |
| 5.0 |
| (17.0) |
| 11.0 |
| (7.0) |
| 5.0 |
| 10.0 |
| 14.0 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 959.0 |
| 510.0 |
| 601.0 |
| 550.0 |
| 431.0 |
| 299.0 |
| 374.0 |
| (82.0) |
| (3,434.0) |
| (7,376.0) |
| 333.0 |
| (11,383.0) |
| 492.0 |
| 421.0 |
| 539.0 |
| 644.0 |
| 430.0 |
| 525.0 |
| (2,255.0) |
| 545.0 |
| (74.0) |
| 279.0 |
| (204.0) |
| 176.0 |
| (2,160.0) |
| 0.39 |
| 0.30 |
| 0.21 |
| - |
| (0.06) |
| (2.47) |
| (5.32) |
| - |
| (8.22) |
| 0.35 |
| 0.30 |
| - |
| 0.46 |
| 0.31 |
| 0.38 |
| - |
| 0.39 |
| (0.05) |
| 0.20 |
| - |
| 0.13 |
| (1.56) |
| 1,402.0 |
| 1,398.0 |
| 1,398.0 |
| - |
| 1,391.0 |
| 1,388.0 |
| 1,387.0 |
| - |
| 1,385.0 |
| 1,384.0 |
| 1,385.0 |
| - |
| 1,385.0 |
| 1,384.0 |
| 1,385.0 |
| - |
| 1,385.0 |
| 1,387.0 |
| 1,393.0 |
| - |
| 1,392.0 |
| 1,389.0 |
| 1,424.0 |
| 1,421.0 |
| 1,419.0 |
| - |
| 1,391.0 |
| 1,388.0 |
| 1,387.0 |
| - |
| 1,385.0 |
| 1,395.0 |
| 1,397.0 |
| - |
| 1,392.0 |
| 1,392.0 |
| 1,394.0 |
| - |
| 1,392.0 |
| 1,387.0 |
| 1,402.0 |
| - |
| 1,401.0 |
| 1,389.0 |
| 807.0 |
| 664.0 |
| 654.0 |
| 575.0 |
| 396.0 |
| 776.0 |
| 1,006.0 |
| 1,096.0 |
| 968.0 |
| 908.0 |
| 967.0 |
| 1,152.0 |
| 1,094.0 |
| 974.0 |
| 1,155.0 |
| 1,059.0 |
| 950.0 |
| 757.0 |
| 810.0 |
| 815.0 |
| 747.0 |