| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1,217.6 | 1,201.2 | 861.6 | 936.2 | - | 493.4 | - | - | - | - |
| Restricted Cash | 482.1 | 481.0 | 539.9 | 478.9 | - | 295.8 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,217.6 | 1,201.2 | 861.6 | 936.2 | - | 493.4 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 32.4 | 33.7 | 35.0 | 36.3 | - | 39.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.3 | - | 0.6 | - | - | - | - |
| Additional Paid In Capital | 218.3 | 351.7 | 373.5 | 389.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 32.4 | 33.7 | 35.0 | 36.3 | - | 39.2 | - | - | - | - |
| Net debt | (1,185.2) | (1,167.5) | (826.6) | (899.9) | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 1,201.2 | 493.4 | - |
| Restricted Cash | 481.0 | 295.8 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 1,201.2 | 493.4 | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | - | - | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 19.3 | 16.4 | - |
| Accumulated Depreciation | 7.7 | 2.9 | - |
| Property,Plant & Equipment Net | 11.6 | 13.6 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 33.7 | 39.2 | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 1.2 | 0.6 | - |
| Additional Paid In Capital | 351.7 | 122.6 | - |
| Retained Earnings | 753.1 | 309.2 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 33.7 | 39.2 | - |
| Net debt | (1,167.5) | (454.2) | - |
| Working Capital | - | - | - |
| Book Value | 1,113.2 | ||
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 10.9 | 11.6 | 12.4 | 12.8 | - | 13.6 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2.6 | 2.6 | 2.6 | 2.6 | - | 2.6 | - | - | - | - |
| Intangible Assets | 0.0 | 0.1 | 2.0 | 3.9 | - | 7.7 | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.1 | 8.5 | 8.9 | 7.7 | 8.0 | 8.4 | 5.9 | 6.1 | - | - |
| Deferred Tax Assets | 20.8 | 18.3 | 11.4 | 15.7 | - | 17.4 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,882.4 | 2,918.5 | 2,686.9 | 2,814.0 | - | 1,931.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,768.7 | 1,805.2 | 1,722.6 | 1,946.0 | - | 1,498.8 | - | - | - | - |
| - |
| 122.6 |
| - |
| - |
| - |
| - |
| Retained Earnings | 892.7 | 753.1 | 582.8 | 471.8 | - | 309.2 | - | - | - | - |
| Accumulated Other Comprehensive Income | 1.4 | 7.2 | 6.8 | 5.3 | - | 0.3 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,113.6 | 1,113.2 | 964.2 | 868.1 | 532.4 | 433.2 | 369.4 | 343.7 | 291.0 | 237.6 |
| Total Equity | 1,113.6 | 1,113.2 | 964.2 | 868.1 | 532.4 | 433.2 | 369.4 | 343.7 | 291.0 | 237.6 |
| - |
| (454.2) |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,113.6 | 1,113.2 | 964.2 | 868.1 | 532.4 | 433.2 | 369.4 | 343.7 | 291.0 | 237.6 |
| Tangible Book Value | 1,111.0 | 1,110.5 | 959.6 | 861.6 | - | 422.9 | - | - | - | - |
| - |
| - |
| Total Current Assets | - | - | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 2.6 | 2.6 | 2.6 |
| Intangible Assets | 0.1 | 7.7 | - |
| Operating Lease Right Of Use Assets | 8.5 | 8.4 | - |
| Deferred Tax Assets | 18.3 | 17.4 | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 2,918.5 | 1,931.9 | - |
| - |
| - |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | - | - | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 1,805.2 | 1,498.8 | - |
| 7.2 |
| 0.3 |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 1,113.2 | 433.2 | 237.6 |
| Total Equity | 1,113.2 | 433.2 | 237.6 |
| 433.2 |
| 237.6 |
| Tangible Book Value | 1,110.5 | 422.9 | 235.0 |