| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 389.3 | 347.0 | 265.7 | 261.6 | 281.6 | 200.1 | 209.1 |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | - | - | - | - | - | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 46.1 | 51.6 | 36.0 | 26.2 | 31.4 | 6.8 | 17.7 |
| Net Income From Continuing Ops | 139.5 | 170.4 | 111.0 | 70.1 | 92.5 | 17.6 | |
| Per Share | |||||||
| EPS Basic | 1.13 | - | 0.89 | 1.05 | 1.63 | 0.31 | 0.96 |
| EPS Diluted | 1.02 | - | 0.79 | 0.56 | 0.75 | 0.15 | 0.45 |
| Supplementary Data | |||||||
| EBITDA | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 1,263.6 | 1,155.9 | 846.8 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | 3.6 | 3.8 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 160.0 | 145.3 | 68.9 |
| Net Income From Continuing Ops | 491.0 | 444.0 | 201.1 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 3.98 | 4.75 | 3.58 |
| EPS Diluted | 3.59 | 3.36 | 1.66 |
| Shares Basic | 123.3 | 93.4 | 56.2 |
| Shares Diluted | 136.6 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 46.2 | 51.4 | 45.0 | 37.9 | 41.4 | 38.0 | 26.8 |
| Depreciation & Amortization | 1.4 | 7.1 | 1.2 | 1.1 | 3.0 | 0.7 | 0.4 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 203.6 | 125.0 | 118.7 | 165.3 | 157.7 | 175.7 | 137.7 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | 185.7 | 222.0 | 147.0 | 96.3 | 123.9 | 24.4 | 71.4 |
| 53.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 139.5 | 170.4 | 111.0 | 70.1 | 92.5 | 17.6 | 53.7 |
| Net Income Attributable To Parent | 139.5 | 170.4 | 111.0 | 70.1 | 92.5 | 17.6 | 53.7 |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 139.5 | 170.4 | 111.0 | 70.1 | 92.5 | 17.6 | 53.7 |
| Shares Basic | 123.3 | - | 125.2 | 66.8 | 56.6 | 56.2 | 56.2 |
| Shares Diluted | 136.6 | - | 140.1 | 66.8 | 123.1 | 119.5 | 56.2 |
| 180.5 |
| 175.8 |
| 137.5 |
| Depreciation & Amortization | 10.8 | 12.4 | 10.3 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 612.6 | 566.7 | 576.8 |
| - |
| - |
| - |
| Pre-Tax Income | 651.0 | 589.2 | 270.0 |
| 491.0 |
| 444.0 |
| 201.1 |
| Net Income Attributable To Parent | 491.0 | 444.0 | 201.1 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 491.0 | 444.0 | 201.1 |
| 132.0 |
| 121.1 |