| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - |
| Restricted Cash | - | 0.0 | 60.0 | 0.0 | - | - | - | - |
| Short Term Investments | 63.0 | 104.0 | 109.0 | 80.0 | - | 36.0 | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 399.0 | 402.0 | 404.0 | 430.0 | - | 398.0 | - | - |
| Current Assets | ||||||||
| Inventory | 418.0 | 361.0 | 404.0 | 364.0 | - | 342.0 | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 381.0 | 375.0 | 421.0 | 453.0 | - | 284.0 | - | - |
| Short Term Debt | 23.0 | 22.0 | 28.0 | 29.0 | - | 0.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | 1,500.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 34.0 | 45.0 | 46.0 | 28.0 | - | |||
| Common Equity | ||||||||
| Common Stock | 46.0 | 45.0 | 45.0 | 44.0 | - | 0.0 | - | - |
| Additional Paid In Capital | 89.0 | 71.0 | 48.0 | 25.0 | - | |||
| Supplementary Data | ||||||||
| Total Debt | 23.0 | 22.0 | 28.0 | 29.0 | 1,500.0 | 0.0 | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| - |
| - |
| Other Current Assets | 80.0 | 42.0 | 54.0 | 39.0 | - | 37.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,076.0 | 1,063.0 | 1,193.0 | 1,243.0 | - | 1,119.0 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 114.0 | 111.0 | 139.0 | 128.0 | - | 133.0 | 179.0 | - |
| Intangible Assets | - | - | 6.0 | 7.0 | - | 12.0 | - | - |
| Operating Lease Right Of Use Assets | 48.0 | 58.0 | 58.0 | 35.0 | - | 46.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2,763.0 | 2,604.0 | 2,872.0 | 2,710.0 | - | 2,911.0 | - | - |
| - |
| - |
| Deferred Revenue Current | 3.0 | 2.0 | 8.0 | 0.0 | - | 11.0 | - | - |
| Operating Lease Liabilities Current | 21.0 | 21.0 | 18.0 | 13.0 | - | 14.0 | - | - |
| Accrued Expenses | 55.0 | 79.0 | 63.0 | 81.0 | - | 68.0 | - | - |
| Other Current Liabilities | 190.0 | 206.0 | 183.0 | 165.0 | - | 134.0 | - | - |
| Total Current Liabilities | 716.0 | 682.0 | 695.0 | 728.0 | - | 490.0 | - | - |
| 32.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 175.0 | 152.0 | 189.0 | 183.0 | - | 170.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 143.0 | 141.0 | 156.0 | 118.0 | - | 117.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,797.0 | 1,757.0 | 1,971.0 | 2,032.0 | - | 799.0 | - | - |
| 0.0 |
| - |
| - |
| Retained Earnings | 2,514.0 | 2,455.0 | 2,222.0 | 2,029.0 | - | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (1,353.0) | (1,490.0) | (1,256.0) | (1,338.0) | - | (1,480.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 966.0 | 847.0 | 901.0 | 678.0 | - | 2,112.0 | 2,517.0 | 2,528.0 |
| Total Equity | 966.0 | 847.0 | 901.0 | 678.0 | - | 2,112.0 | 2,517.0 | 2,528.0 |
| - |
| - |
| Working Capital | 360.0 | 381.0 | 498.0 | 515.0 | - | 629.0 | - | - |
| Book Value | 966.0 | 847.0 | 901.0 | 678.0 | - | 2,112.0 | 2,517.0 | 2,528.0 |
| Tangible Book Value | 852.0 | 736.0 | 756.0 | 543.0 | - | 1,967.0 | 2,338.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 76.0 | 63.0 | 52.0 | 70.0 | 66.0 | 104.0 | 166.0 | 68.0 | 69.0 | 109.0 | 92.0 | 84.0 | 88.0 | 80.0 | 86.0 | 64.0 | 101.0 | - | - | - | 36.0 | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 352.0 | 399.0 | 369.0 | 357.0 | 389.0 | 402.0 | 411.0 | 387.0 | 393.0 | 404.0 | 403.0 | 416.0 | 416.0 | 430.0 | 458.0 | 447.0 | 451.0 | - | - | - | 379.0 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 483.0 | 418.0 | 434.0 | 396.0 | 372.0 | 361.0 | 421.0 | 412.0 | 407.0 | 404.0 | 456.0 | 486.0 | 506.0 | 364.0 | 338.0 | 304.0 | 376.0 | - | - | - | 342.0 | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Assets | 86.0 | 80.0 | 51.0 | 64.0 | 43.0 | 42.0 | 27.0 | 40.0 | 51.0 | 54.0 | 28.0 | 39.0 | 38.0 | 39.0 | 21.0 | 31.0 | 56.0 | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 1,097.0 | 1,076.0 | 990.0 | 977.0 | 1,011.0 | 1,063.0 | 1,229.0 | 1,100.0 | 1,115.0 | 1,193.0 | 1,186.0 | 1,161.0 | 1,209.0 | 1,243.0 | 1,409.0 | 1,345.0 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 4,000.0 | 3,900.0 | 3,900.0 | 3,900.0 | 3,800.0 | 3,600.0 | 3,800.0 | 3,700.0 | 3,700.0 | 3,800.0 | 3,700.0 | 3,700.0 | 3,700.0 | 3,600.0 | 3,500.0 | 3,600.0 | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 121.0 | 114.0 | 128.0 | 126.0 | 119.0 | 111.0 | 125.0 | 121.0 | 134.0 | 139.0 | 134.0 | 140.0 | 133.0 | 128.0 | 124.0 | 128.0 | 151.0 | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 7.0 | 7.0 | 7.0 | 7.0 | 8.0 | 8.0 | 10.0 | - | |||||||
| Operating Lease Right Of Use Assets | 54.0 | 48.0 | 53.0 | 57.0 | 59.0 | 58.0 | 60.0 | 59.0 | 64.0 | 58.0 | 39.0 | 43.0 | 37.0 | 35.0 | 39.0 | 40.0 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 2,834.0 | 2,763.0 | 2,703.0 | 2,668.0 | 2,763.0 | 2,604.0 | 2,861.0 | 2,691.0 | 2,604.0 | 2,872.0 | 2,785.0 | 2,823.0 | 2,798.0 | 2,710.0 | 2,797.0 | 2,741.0 | |||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 407.0 | 381.0 | 383.0 | 371.0 | 386.0 | 375.0 | 381.0 | 389.0 | 404.0 | 421.0 | 382.0 | 391.0 | 409.0 | 453.0 | 396.0 | 360.0 | 435.0 | - | - | - | 259.0 | - | - | - | - |
| Short Term Debt | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 22.0 | 43.0 | 28.0 | 28.0 | 28.0 | 43.0 | 44.0 | 44.0 | 29.0 | 29.0 | 25.0 | 24.0 | - | |||||||
| Deferred Revenue Current | - | - | - | - | - | - | 1.0 | 2.0 | 8.0 | 8.0 | 5.0 | 13.0 | 3.0 | - | 1.0 | 1.0 | 11.0 | ||||||||
| Operating Lease Liabilities Current | 19.0 | 21.0 | 22.0 | 23.0 | 23.0 | 21.0 | 20.0 | 19.0 | 19.0 | 18.0 | 17.0 | 17.0 | 14.0 | 13.0 | 14.0 | 14.0 | |||||||||
| Accrued Expenses | 56.0 | 55.0 | 57.0 | 53.0 | 52.0 | 79.0 | 76.0 | 65.0 | 52.0 | 63.0 | 66.0 | 50.0 | 53.0 | 81.0 | 56.0 | 53.0 | 46.0 | - | |||||||
| Other Current Liabilities | 140.0 | 190.0 | 183.0 | 165.0 | 155.0 | 206.0 | 214.0 | 172.0 | 165.0 | 183.0 | 173.0 | 147.0 | 160.0 | 165.0 | 183.0 | 158.0 | 181.0 | ||||||||
| Total Current Liabilities | 758.0 | 716.0 | 653.0 | 635.0 | 616.0 | 682.0 | 714.0 | 654.0 | 649.0 | 695.0 | 674.0 | 667.0 | 726.0 | 728.0 | 1,029.0 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,500.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 41.0 | 34.0 | 38.0 | 41.0 | 44.0 | 45.0 | 47.0 | 47.0 | 52.0 | 46.0 | 29.0 | 33.0 | 30.0 | 28.0 | 30.0 | 31.0 | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | 179.0 | 175.0 | 148.0 | 151.0 | 162.0 | 152.0 | 164.0 | 162.0 | 180.0 | 189.0 | 202.0 | 212.0 | 198.0 | 183.0 | 181.0 | 185.0 | 205.0 | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 152.0 | 143.0 | 147.0 | 156.0 | 149.0 | 141.0 | 163.0 | 151.0 | 158.0 | 156.0 | 127.0 | 128.0 | 130.0 | 118.0 | 129.0 | 130.0 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 1,855.0 | 1,797.0 | 1,726.0 | 1,709.0 | 1,855.0 | 1,757.0 | 1,924.0 | 1,861.0 | 1,715.0 | 1,971.0 | 1,949.0 | 1,961.0 | 2,008.0 | 2,032.0 | 2,539.0 | 2,489.0 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 46.0 | 46.0 | 45.0 | 45.0 | 45.0 | 45.0 | 45.0 | 45.0 | 45.0 | 45.0 | 45.0 | 45.0 | 44.0 | 44.0 | 44.0 | 44.0 | 44.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 93.0 | 89.0 | 89.0 | 85.0 | 78.0 | 71.0 | 65.0 | 60.0 | 54.0 | 48.0 | 45.0 | 39.0 | 32.0 | 25.0 | 20.0 | 14.0 | 8.0 | ||||||||
| Retained Earnings | 2,493.0 | 2,514.0 | 2,499.0 | 2,460.0 | 2,463.0 | 2,455.0 | 2,393.0 | 2,317.0 | 2,253.0 | 2,222.0 | 2,185.0 | 2,153.0 | 2,116.0 | 2,029.0 | 1,949.0 | 1,897.0 | 1,961.0 | ||||||||
| Accumulated Other Comprehensive Income | (1,317.0) | (1,353.0) | (1,326.0) | (1,343.0) | (1,410.0) | (1,490.0) | (1,371.0) | (1,397.0) | (1,293.0) | (1,256.0) | (1,298.0) | (1,248.0) | (1,305.0) | (1,338.0) | (1,753.0) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 979.0 | 966.0 | 977.0 | 959.0 | 908.0 | 847.0 | 937.0 | 830.0 | 889.0 | 901.0 | 836.0 | 862.0 | 790.0 | 678.0 | 258.0 | 252.0 | 331.0 | ||||||||
| Total Equity | 979.0 | 966.0 | 977.0 | 959.0 | 908.0 | 847.0 | 937.0 | 830.0 | 889.0 | 901.0 | 836.0 | 862.0 | 790.0 | 678.0 | 258.0 | 252.0 | 331.0 | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 22.0 | 43.0 | 28.0 | 28.0 | 28.0 | 43.0 | 44.0 | 44.0 | 29.0 | 29.0 | 25.0 | 24.0 | 1,500.0 | - | - | 0.0 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 339.0 | 360.0 | 337.0 | 342.0 | 395.0 | 381.0 | 515.0 | 446.0 | 466.0 | 498.0 | 512.0 | 494.0 | 483.0 | 515.0 | 380.0 | 461.0 | 486.0 | - | |||||||
| Book Value | 979.0 | 966.0 | 977.0 | 959.0 | 908.0 | 847.0 | 937.0 | 830.0 | 889.0 | 901.0 | 836.0 | 862.0 | 790.0 | 678.0 | 258.0 | 252.0 | 331.0 | - | |||||||
| Tangible Book Value | 858.0 | 852.0 | 849.0 | 833.0 | 789.0 | 736.0 | 812.0 | 709.0 | 755.0 | 762.0 | 695.0 | 715.0 | 650.0 | 543.0 | 126.0 | 116.0 | 170.0 | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,173.0 |
| - |
| - |
| - |
| 1,119.0 |
| - |
| - |
| - |
| - |
| 3,600.0 |
| - |
| - |
| - |
| 3,800.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| 43.0 |
| - |
| - |
| - |
| 46.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,709.0 |
| - |
| - |
| - |
| 2,911.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.0 |
| - |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 68.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.0 |
| - |
| - |
| - |
| - |
| 884.0 |
| 687.0 |
| - |
| - |
| - |
| 490.0 |
| - |
| - |
| - |
| - |
| 34.0 |
| - |
| - |
| - |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 145.0 |
| - |
| - |
| - |
| 117.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,378.0 |
| - |
| - |
| - |
| 799.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,701.0) |
| (1,680.0) |
| - |
| - |
| - |
| (1,480.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,284.0 |
| 2,099.0 |
| 2,112.0 |
| 2,091.0 |
| 2,079.0 |
| 2,517.0 |
| 2,528.0 |
| 2,284.0 |
| 2,099.0 |
| 2,112.0 |
| 2,091.0 |
| 2,079.0 |
| 2,517.0 |
| 2,528.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 629.0 |
| - |
| - |
| - |
| - |
| 2,284.0 |
| 2,099.0 |
| 2,112.0 |
| 2,091.0 |
| 2,079.0 |
| 2,517.0 |
| 2,528.0 |
| - |
| - |
| - |
| 1,957.0 |
| - |
| - |
| - |
| - |