Name: SLVM Cash Flow - Sylvamo Operating Cash & FCF | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Operating Cash Flow, Investing Cash Flow, Financing Cash Flow, Capital Expenditures, Free Cash Flow, Dividends Paid, Stock Buybacks, Net Change in Cash

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SLVM - Sylvamo Corp.

USD | NYSE | Basic Materials

SLVM Cash Flow - Sylvamo Operating Cash & FCF | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20
Net Income
Net Income	(3.0)	33.0	57.0	15.0	27.0	81.0	95.0	83.0	43.0	49.0	58.0	49.0	97.0	94.0	57.0	(59.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Net Income
Net Income	102.0	132.0	302.0	253.0	118.0	331.0	170.0	377.0
Cash From Operating Activities
Depreciation & Amortization	180.0	179.0	159.0	143.0	125.0	126.0	135.0	192.0
Amortization Of Intangibles	-	-	-	2.0
Cash From Investing Activities
Capital Expenditures	-	224.0	221.0	210.0	149.0	69.0	66.0	118.0
Acquisitions	-	0.0	0.0	167.0	0.0
Cash From Financing Activities
Debt Issued	-	229.0	250.0	446.0	75.0	1,501.0	0.0	0.0
Debt Repaid	-	182.0	407.0	526.0	450.0	129.0
Change In Cash & Equivalents
Effects Of Exchange Rate Changes	-	11.0	(13.0)	12.0	32.0	(2.0)	30.0	(17.0)
Net Change In Cash	-	(70.0)	(75.0)	(80.0)	201.0
Free Cash Flow
Free Cash Flow	-	44.0	248.0	294.0	289.0	480.0	293.0	406.0
Free Cash Flow To Equity	-	91.0	91.0	214.0	(86.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Change In Cash & Equivalents
Effects Of Exchange Rate Changes	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15.0	-	-	-	(61.0)	-
Net Change In Cash	(5.0)	-	-	-	(51.0)	-	-	-	(71.0)	-	-	-	(169.0)	-	-	-	3.0	-
Cash Beginning Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash End Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow Statement

Cash Flow Statement

Cash From Operating Activities
Depreciation & Amortization	41.0	45.0	49.0	45.0	40.0	44.0	39.0	37.0	39.0	38.0	36.0	34.0	35.0	32.0	30.0	32.0	31.0	26.0	33.0	31.0	36.0	38.0
Amortization Of Intangibles	-	-	-	-	-	-	-	-	-	2.0	0.0	0.0	0.0	2.0	0.0	0.0	0.0
Stock-Based Compensation	3.0	1.0	4.0	7.0	6.0	6.0	5.0	5.0	7.0	2.0	6.0	8.0	7.0	4.0	5.0	7.0	4.0
Deffered Income Tax	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(4.0)	-
Asset Impairments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	68.0	-
Gains & Losses On Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change In Accounts Receivable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change In Inventory	56.0	-	-	-	(4.0)	-	-	-	5.0	-	-	-	81.0	-	-	-	26.0	-
Change In Accounts Payable	(23.0)	-	-	-	(63.0)	-	-	-	(45.0)	-	-	-	(100.0)	-	-	-	(62.0)
Change In Other Working Capital	3.0	-	-	-	21.0	-	-	-	22.0	-	-	-	(18.0)	-	-	-
Other Operating Activities	19.0	-	-	-	0.0	-	-	-	-	-	-	-	-	-	-	-	-
Cash From Operating Activities	(10.0)	-	-	-	23.0	-	-	-	27.0	-	-	-	63.0	-	-

Cash From Financing Activities
Debt Issued	114.0	-	-	-	23.0	-	-	-	6.0	-	-	-	427.0	-	-	-	0.0	-	-	-	-	-
Debt Repaid	47.0	-	-	-	11.0	-	-	-	17.0	-	-	-	407.0	-	-	-	35.0	-
Common Stock Issuance	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Repurchased	0.0	-	-	-	20.0	-	-	-	5.0	-	-	-	10.0	-	-	-	0.0
Dividends Paid	18.0	-	-	-	18.0	-	-	-	12.0	-	-	-	10.0	-	-	-	0.0	-
Other Financing Activities	4.0	-	-	-	(5.0)	-	-	-	(7.0)	-	-	-	(8.0)	-	-	-	(4.0)
Cash From Financing Activities	53.0	-	-	-	(31.0)	-	-	-	(35.0)	-	-	-	(8.0)	-	-