| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 6.0 | 1.2 | 4.6 | - |
| Restricted Cash | 0.1 | 0.0 | 0.0 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 6.0 | 1.2 | 4.6 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 0.6 | 1.0 | 0.3 | - |
| Other Current Assets | 0.0 | 0.1 | 0.0 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 0.1 | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | ||||
| Accounts Payable | 0.8 | 0.9 | 0.3 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | 0.1 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 57.7 | 39.3 | 11.3 | - |
| Retained Earnings | (55.2) | (43.3) | (26.8) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 3.9 | (1.3) | 2.8 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 2.4 | 6.0 | 9.2 | 3.5 | 6.2 | 1.2 | 2.0 | 1.7 | - | 4.6 | - | 6.4 | - | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | - | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.4 | 6.0 | 9.2 | 3.5 | 6.2 | 1.2 | 2.0 | 1.7 | - | 4.6 | - | 6.4 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | 0.9 | 0.7 | 0.7 | 0.9 | 0.8 | 0.3 | - | 0.3 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 6.6 | 2.3 | 5.0 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 0.6 | 0.6 | 0.3 | - |
| Total Assets | 7.2 | 2.9 | 5.3 | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.1 | - |
| Accrued Expenses | 0.9 | 0.6 | 0.2 | - |
| Other Current Liabilities | - | 0.0 | 0.2 | - |
| Total Current Liabilities | 2.8 | 3.5 | 2.2 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 1.9 | 3.3 | 0.1 | - |
| Total Liabilities | 4.6 | 6.9 | 2.3 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 2.6 | (4.0) | (15.5) | 7.6 |
| Total Equity | 2.6 | (4.0) | 3.0 | 7.6 |
| Book Value | 2.6 | (4.0) | (15.5) | 7.6 |
| Tangible Book Value | - | - | - | - |
| 1.5 |
| 0.6 |
| 1.7 |
| 1.7 |
| 1.5 |
| 1.0 |
| 0.9 |
| 0.5 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.1 | 6.6 | 11.1 | 5.2 | 7.7 | 2.3 | 3.0 | 2.3 | - | 5.0 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.0 | 0.1 | - | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.2 | - | 0.3 | - | - | - | - |
| Total Assets | 4.6 | 7.2 | 11.6 | 5.8 | 8.3 | 2.9 | 3.1 | 2.3 | 3.6 | 5.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | - | 0.1 | - | - | - | - |
| Accrued Expenses | 0.8 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.3 | - | 0.2 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 0.0 | 0.3 | - | 0.2 | - | - | - | - |
| Total Current Liabilities | 4.1 | 2.8 | 2.8 | 2.2 | 2.4 | 3.5 | 3.6 | 2.4 | - | 2.2 | - | - | - | - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 1.9 | 1.9 | 3.5 | 3.3 | 3.3 | 4.1 | 0.0 | - | 0.1 | - | - | - | - |
| Total Liabilities | 4.3 | 4.6 | 4.6 | 5.7 | 5.7 | 6.9 | 7.7 | 2.4 | 2.0 | 2.3 | - | - | - | - |
| 58.1 |
| 57.7 |
| 57.7 |
| 47.6 |
| 47.6 |
| 39.3 |
| 37.0 |
| 11.4 |
| - |
| 11.3 |
| - |
| - |
| - |
| - |
| Retained Earnings | (57.9) | (55.2) | (50.8) | (47.5) | (45.0) | (43.3) | (41.6) | (29.7) | - | (26.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 0.3 | 2.6 | 7.0 | 0.1 | 2.6 | (4.0) | (4.6) | (18.3) | 1.6 | (15.5) | (4.6) | 5.4 | 6.9 | 7.6 |
| Total Equity | 0.3 | 2.6 | 7.0 | 0.1 | 2.6 | (4.0) | (4.6) | 0.2 | 1.6 | 3.0 | (4.6) | 5.4 | 6.9 | 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 0.0 | 3.9 | 8.3 | 3.1 | 5.3 | (1.3) | (0.5) | (0.0) | - | 2.8 | - | - | - | - |
| Book Value | 0.3 | 2.6 | 7.0 | 0.1 | 2.6 | (4.0) | (4.6) | (18.3) | 1.6 | (15.5) | (4.6) | 5.4 | 6.9 | 7.6 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |