| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | 1.4 | 3.4 | 2.2 | 1.0 | 0.6 | 0.9 | 3.2 | 0.8 | 1.0 | 0.5 | 1.2 |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (2.7) | (4.4) | (3.3) | (2.3) | (1.7) | (1.9) | (8.0) | (1.4) | (1.3) | (0.7) | (1.4) |
| Non-Operating | |||||||||||
| Interest Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Interest Expense | 0.0 | 0.1 | 0.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (2.7) | (4.4) | |||||||||
| Per Share | |||||||||||
| EPS Basic | 0.85 | - | 2.88 | 4.32 | 3.84 | - | 274.25 | 197.80 | 12.29 | 0.78 | 6.54 |
| EPS Diluted | 0.85 | - | 2.88 | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | (2.7) | (4.4) | (3.3) | (2.3) | (1.6) | (1.9) | (8.0) | (1.4) | (1.2) | (0.7) | (1.4) |
| EBIT | (2.7) | (4.4) | (3.3) | ||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 7.9 | 7.1 | 5.8 | 3.7 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (12.7) | (11.6) | (12.6) | (4.7) |
| Non-Operating | ||||
| Interest Income | 0.2 | 0.2 | 0.0 | 0.2 |
| Interest Expense | 0.4 | 0.4 | 3.9 | 0.5 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (12.9) | (11.9) | (16.5) | (5.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 2.30 | 8.96 | 394.94 | 44.23 |
| EPS Diluted | 2.30 | 8.96 | 394.94 | 44.23 |
| Shares Basic | 3.2 | 1.3 | 0.0 | 0.1 |
| Supplementary Data | ||||
| EBITDA | (12.7) | (11.6) | (12.5) | (4.6) |
| EBIT | (12.7) | (11.6) | (12.6) | (4.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.4 | 1.0 | 1.1 | 1.3 | 1.1 | 1.0 | 4.8 | 0.6 | 0.3 | 0.2 | 0.2 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.7 | 4.4 | 3.3 | 2.3 | 1.7 | 1.9 | 8.0 | 1.4 | 1.3 | 0.7 | 1.4 |
| 0.3 |
| 0.1 |
| (0.2) |
| 3.8 |
| 0.1 |
| 0.2 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | 0.0 | (0.0) | 0.2 | 0.1 | (0.2) | 3.8 | 0.1 | 0.2 | 0.1 | 0.5 |
| Pre-Tax Income | (2.7) | (4.4) | (3.3) | (2.5) | (1.7) | (1.7) | (11.9) | (1.5) | (1.4) | (0.8) | (1.9) |
| (3.3) |
| (2.5) |
| (1.7) |
| (1.8) |
| (11.9) |
| (1.5) |
| (1.4) |
| (0.8) |
| (1.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.7) | (4.4) | (3.3) | (2.5) | (1.7) | (1.8) | (11.9) | (1.5) | (1.4) | (0.8) | (1.7) |
| Net Income Attributable To Parent | (2.7) | (4.4) | (3.3) | (2.5) | (1.7) | (1.7) | (11.9) | (1.5) | (1.4) | (0.8) | (1.9) |
| Less: Minority Interest | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.7) | 4.4 | 3.3 | 2.5 | 1.7 | 1.7 | 11.9 | 1.5 | 1.4 | 0.8 | 1.7 |
| 4.32 |
| 3.84 |
| - |
| 274.25 |
| 197.80 |
| 12.29 |
| 0.78 |
| 6.54 |
| Shares Basic | 3.2 | - | 1.1 | 0.6 | 0.5 | - | 0.0 | 0.0 | 0.1 | 1.0 | 0.3 |
| Shares Diluted | 3.2 | - | 1.1 | 0.6 | 0.5 | - | 0.0 | 0.0 | 0.1 | 1.0 | 0.3 |
| (2.3) |
| (1.7) |
| (1.9) |
| (8.0) |
| (1.4) |
| (1.3) |
| (0.7) |
| (1.4) |
| - |
| General & Administrative | 4.8 | 4.5 | 6.8 | 1.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 12.7 | 11.6 | 12.6 | 4.7 |
| - |
| Other Non-Operating Income | 0.2 | 0.3 | 3.9 | 0.4 |
| Pre-Tax Income | (12.9) | (11.9) | (16.5) | (5.1) |
| - |
| Net Income | (12.9) | (11.9) | (16.5) | (5.1) |
| Net Income Attributable To Parent | (12.9) | (11.9) | (16.5) | (5.1) |
| Less: Minority Interest | - | 0.0 | 0.1 | 0.2 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 7.4 | 11.9 | 16.4 | 4.9 |
| Shares Diluted | 3.2 | 1.3 | 0.0 | 0.1 |