| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | 0.0 | 1.8 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.0 | 0.4 | 1.9 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 1.0 | 1.9 | 2.2 | 1.0 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 2.7 | 0.7 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.0 | 1.3 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 98.9 | 88.0 | 78.4 | 5.2 | - |
| Retained Earnings | (100.8) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (3.9) | (18.9) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | 1.8 | 1.8 | 1.8 | 1.8 | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 2.1 | 2.4 | 0.4 | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1.0 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 9.8 | 43.3 | 46.5 | 10.7 | 3.6 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | 0.2 | 1.2 | - |
| Goodwill | - | 0.6 | 0.6 | 0.6 | - |
| Intangible Assets | 0.0 | 1.2 | 1.4 | 1.6 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.0 | 1.6 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 12.0 | 46.3 | 71.7 | 30.3 | 285.1 |
| 2.8 |
| 2.2 |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.3 | - |
| Accrued Expenses | - | - | - | 0.9 | 0.2 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 13.7 | 62.2 | 47.6 | 30.2 | 0.2 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.3 | 0.3 | 0.3 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.8 | 62.6 | 57.0 | 35.9 | 9.8 |
| (104.3) |
| (63.7) |
| (10.8) |
| (6.2) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (1.8) | (16.3) | 14.8 | (5.7) | (6.2) |
| Total Equity | (1.8) | (16.3) | 14.8 | (5.7) | 7.9 |
| (1.1) |
| (19.5) |
| 3.4 |
| Book Value | (1.8) | (16.3) | 14.8 | (5.7) | (6.2) |
| Tangible Book Value | (1.8) | (18.2) | 12.7 | (7.9) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.2 | - | 0.7 | 1.0 | 1.1 | 1.0 | 1.2 | 3.1 | 3.6 | 2.2 | 0.1 | 0.3 | 0.4 | 0.5 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.7 | 9.8 | 11.3 | 10.7 | 20.9 | 43.3 | 43.8 | 61.0 | 39.6 | 46.5 | 0.6 | 2.3 | 1.6 | 1.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.7 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 0.0 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | 0.0 | 0.0 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 1.1 | 1.2 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7.9 | 12.0 | 13.6 | 13.0 | 23.4 | 46.3 | 47.9 | 65.3 | 68.2 | 71.7 | 70.4 | 70.9 | 289.8 | 287.4 | - | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 3.3 | 2.7 | 1.8 | 1.1 | 0.7 | 0.7 | 11.8 | 29.0 | 19.0 | 2.8 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 1.3 | 0.4 | 0.1 | 0.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.3 | 13.7 | 9.4 | 20.0 | 39.1 | 62.2 | 66.4 | 79.2 | 51.3 | 47.6 | 5.5 | 4.4 | 1.2 | 0.6 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.9 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.4 | 13.8 | 9.5 | 20.1 | 39.2 | 62.6 | 67.6 | 80.3 | 66.5 | 57.0 | 5.6 | 4.5 | 1.5 | 0.9 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 103.0 | 98.9 | 97.2 | 93.2 | 88.0 | 88.0 | 82.8 | 83.0 | 82.7 | 78.4 | - | - | - | - | - | - | - | - |
| Retained Earnings | (103.4) | (100.8) | (93.1) | (100.3) | (103.9) | (104.3) | (102.4) | (98.0) | (81.1) | (63.7) | (4.4) | (1.8) | 1.6 | 2.0 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (0.4) | (1.8) | 4.1 | (7.1) | (15.8) | (16.3) | (19.6) | (15.0) | 1.7 | 14.8 | (34.8) | (23.0) | (13.2) | (5.7) | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Equity | (0.4) | (1.8) | 4.1 | (7.1) | (15.8) | (16.3) | (19.6) | (15.0) | 1.7 | 14.8 | (34.8) | (23.0) | (13.2) | (5.7) | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (2.5) | (3.9) | 1.9 | (9.3) | (18.2) | (18.9) | (22.6) | (18.2) | (11.7) | (1.1) | (4.9) | (2.1) | 0.3 | 1.2 | - | - | - | - |
| Book Value | (0.4) | (1.8) | 4.1 | (7.1) | (15.8) | (16.3) | (19.6) | (15.0) | 1.7 | 14.8 | (34.8) | (23.0) | (13.2) | (5.7) | 0.0 | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | - | - | 4.1 | (7.1) | (15.8) | (17.5) | (21.6) | (17.0) | (0.3) | 12.7 | - | - | - | - | - | - | - | - |