| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (2.6) | (6.0) | 7.1 | 3.6 | 0.5 | (1.9) | (4.4) | (16.9) | (17.4) | (23.6) | (11.8) | (9.9) | (7.5) | (9.0) | 0.2 | (0.2) | (0.5) | (0.0) | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | 0.2 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.3 | - | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | (2.7) | - | - | - | (0.3) | - | - | - | (7.8) | - | - | - | (7.9) | - | - | - | |||
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Stock-Based Compensation | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (0.1) | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | (0.5) | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.1) | - | - | - | 0.0 | - | - | - | 2.7 | - | - | - | 1.0 | - | - | - | - | - | - |
| Change In Other Working Capital | 0.1 | - | - | - | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (2.6) | - | - | - | (0.3) | - | - | - | (7.7) | - | - | - | (7.6) | - | - | - | (0.4) | - | 0.0 |
| - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.4 | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.5 | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.2) | - | - | - | 0.0 | - | - | - | (0.1) | - | - | - | 2.0 | - | - | - | 0.0 | - | - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.0) | - | - | - | (1.1) | - | - | - | (0.7) | - | - | - | 5.5 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | (2.8) | - | - | - | (1.4) | - | - | - | (8.4) | - | - | - | (0.2) | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | 2.1 | 5.2 | (40.6) | (52.8) | (9.4) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Amortization Of Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 |
| Stock-Based Compensation | 0.6 | 0.6 | 0.2 | 0.1 | 0.0 |
| Deffered Income Tax | - | - | - | 0.0 | (0.1) |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | 0.2 | 0.0 | (0.3) | 2.2 |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | (0.1) | 2.8 | 2.5 | 2.2 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | 3.5 | (16.9) | (30.4) | (21.4) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 0.2 | 0.1 | 0.6 | 0.3 |
| Acquisitions | - | - | - | 0.0 | 1.9 |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 0.5 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | 0.7 | (12.7) | 8.8 | 6.3 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | 3.3 | (17.1) | (31.0) | (21.7) |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| 0.5 |
| 0.0 |
| Purchase Of Investments | - | - | - | - | 0.0 |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (8.1) | (0.1) | 1.8 | 5.1 |
| - |
| - |
| 0.0 |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 5.3 | 4.3 | 37.5 | 22.6 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |