| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | 0.1 | 0.1 | 0.2 | - |
| Current Assets | ||||
| Inventory | 0.6 | 0.3 | 0.4 | - |
| Prepaid Expenses | 0.4 | 0.3 | 0.0 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.4 | - |
| Accumulated Depreciation | 0.2 | 0.2 | 0.1 | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | |
| Current Liabilities | ||||
| Accounts Payable | 0.5 | 0.1 | 0.2 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.1 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.1 | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 47.0 | 18.1 | 8.6 | - |
| Retained Earnings | (28.6) | (14.3) | (6.8) | |
| Supplementary Data | ||||
| Total Debt | 0.1 | 0.1 | - | - |
| Net debt | - | - | - | - |
| Working Capital | 16.7 | 1.9 | (0.1) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | - | 0.0 | 0.0 | - | 0.2 | 0.0 | - | 0.2 | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | - | 0.4 | 0.4 | - | 0.4 | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 0.6 | 0.5 | - | - | - | - | 0.5 | 0.5 | - | 0.4 | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | - | 0.2 | 0.2 | - | 0.2 | - | - | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.3 | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.3 | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 17.9 | 2.8 | 1.3 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | 0.7 | 0.7 | - |
| Intangible Assets | 0.8 | 1.1 | 1.0 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.2 | 0.2 |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | 2.2 | 2.2 | - |
| Total Assets | 19.1 | 4.9 | 3.4 | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - |
| Accrued Expenses | 0.3 | 0.1 | 0.1 | - |
| Other Current Liabilities | 0.4 | 0.4 | 0.4 | - |
| Total Current Liabilities | 1.3 | 0.9 | 1.4 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.2 | 0.2 | - |
| Total Liabilities | 1.4 | 1.1 | 1.7 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 17.7 | 3.9 | 1.8 | - |
| Total Equity | 17.7 | 3.9 | 1.8 | - |
| Book Value | 17.7 | 3.9 | 1.8 | - |
| Tangible Book Value | 16.9 | 2.1 | 0.1 | - |
| - |
| - |
| Prepaid Expenses | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | - | 0.4 | 0.2 | - | 0.0 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 15.6 | 17.9 | 8.4 | 1.3 | 1.5 | - | 3.3 | 0.8 | - | 1.3 | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | - | 0.3 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.7 | 0.7 | - | 0.7 | 0.7 | - | 0.7 | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | - | 1.0 | 1.1 | - | 1.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | 0.2 | - | - | - | 0.2 | 0.2 | 0.2 |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | 1.3 | 2.2 | 2.2 | - | 2.1 | 2.2 | - | 2.2 | - | - | - | - | - | - |
| Total Assets | 16.7 | 19.1 | 9.7 | 3.5 | 3.7 | - | 5.5 | 3.0 | - | 3.4 | - | - | - | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | - | 0.2 | 0.2 | - | 0.1 | - | - | - | - | - | - |
| Other Current Liabilities | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.2 | 1.3 | 1.1 | 0.8 | 0.9 | - | 1.0 | 2.3 | - | 1.4 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.2 | 0.2 | - | 0.2 | - | - | - | - | - | - |
| Total Liabilities | 1.3 | 1.4 | 1.3 | 1.0 | 1.0 | - | 1.2 | 2.5 | - | 1.7 | - | - | - | - | - | - |
| Additional Paid In Capital | 48.2 | 47.0 | 33.6 | 22.7 | 20.9 | - | 17.1 | 9.7 | - | 8.6 | - | - | - | - | - | - |
| Retained Earnings | (31.4) | (28.6) | (25.1) | (20.1) | (18.2) | - | (12.9) | (9.2) | - | (6.8) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.4 | 17.7 | 8.4 | 2.6 | 2.6 | - | 4.2 | 0.5 | 0.8 | 1.8 | 2.3 | 2.4 | 2.7 | - | - | - |
| Total Equity | 15.4 | 17.7 | 8.4 | 2.6 | 2.6 | - | 4.2 | 0.5 | 0.8 | 1.8 | 2.3 | 2.4 | 2.7 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 14.4 | 16.7 | 7.3 | 0.5 | 0.6 | - | 2.3 | (1.5) | - | (0.1) | - | - | - | - | - | - |
| Book Value | 15.4 | 17.7 | 8.4 | 2.6 | 2.6 | - | 4.2 | 0.5 | 0.8 | 1.8 | 2.3 | 2.4 | 2.7 | - | - | - |
| Tangible Book Value | 14.6 | 16.9 | 7.5 | 0.8 | 0.8 | - | 2.6 | (1.2) | - | 0.1 | - | - | - | - | - | - |