| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||
| Net Income | (2.8) | (3.4) | (5.0) | (1.9) | (4.0) | (1.4) | (3.7) | (1.2) | (1.1) | (0.7) | (0.7) |
| Cash From Operating Activities | |||||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization Of Intangibles | 0.1 | ||||||||||
| Cash From Investing Activities | |||||||||||
| Capital Expenditures | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Acquisitions | - | - | |||||||||
| Cash From Financing Activities | |||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (2.0) | - | |||||||||
| Free Cash Flow | |||||||||||
| Free Cash Flow | (1.2) | - | - | - | (1.0) | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | ||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (13.2) | (14.3) | (7.4) | (6.3) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 0.4 | 0.4 | 0.3 | 0.2 |
| Amortization Of Intangibles | 0.3 | 0.3 | 0.3 | 0.2 |
| Stock-Based Compensation | - | 0.0 | - | - |
| Deffered Income Tax | - | - | - | - |
| Asset Impairments | - | 0.1 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | (0.0) | (0.0) | 0.1 |
| Change In Inventory | - | 0.3 | (0.0) | (0.0) |
| Change In Accounts Payable | - | 0.3 | (0.0) | 0.1 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | (6.2) | (4.1) | (2.0) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 0.0 | 0.1 | 0.0 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | 12.9 | 4.2 | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | 14.8 | 1.3 | (1.0) |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (6.3) | (4.2) | (2.0) |
| Free Cash Flow To Equity | - | - | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | 0.1 | - | - | - | 0.0 | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (0.0) | - | - | - | (0.1) | - | - | - | (0.1) | - | - |
| Change In Inventory | (0.2) | - | - | - | (0.0) | - | - | - | 0.0 | - | - |
| Change In Accounts Payable | 0.0 | - | - | - | 0.1 | - | - | - | (0.0) | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (1.2) | - | - | - | (0.9) | - | - | - | (0.6) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.1) | - | - | - | (0.1) | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 0.7 | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.7) | - | - | - | 0.0 | - | - | - | 0.3 | - | - |
| - |
| - |
| (1.1) |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (0.2) | (0.4) | (0.0) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 21.3 | 5.8 | 1.0 |
| - |
| Cash End Of Period | - | - | - | - |