| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 95.3 | 86.4 | 49.8 | 79.9 | 107.1 | 114.5 | 135.3 | - | - |
| Restricted Cash | 1.9 | 4.0 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 69.8 | 49.4 | 0.0 | - | - |
| Cash And Short Term Investments | 95.3 | 86.4 | 49.8 | 79.9 | 176.9 | 163.9 | 135.3 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 101.0 | 84.0 | 63.5 | 35.8 | 25.5 | 17.2 | 11.1 | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 13.9 | 15.8 | 10.3 | 6.4 | 6.2 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 28.2 | 31.9 | 29.2 | 27.6 | 25.7 | 24.8 | 20.6 | - | - |
| Accumulated Depreciation | 18.4 | 21.0 | 17.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 10.1 | 7.0 | 6.9 | 5.0 | 2.9 | 1.5 | 2.0 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 40.0 | 25.0 | 55.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.1 | 14.5 | 15.1 | 18.3 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 638.9 | 558.4 | 471.8 | 401.4 | 351.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 40.0 | 25.0 | 55.0 | 0.0 | - | - | - | - | - |
| Net debt | (55.3) | (61.4) | 5.2 | (79.9) | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 111.6 | 95.3 | 90.6 | 101.5 | 100.9 | 86.4 | 82.9 | 80.9 | 69.2 | 49.8 | 41.1 | 74.4 | 78.4 | 79.9 | 95.1 | ||||||||||||||||
| 9.7 |
| 5.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 237.2 | 210.2 | 195.9 | 235.5 | 222.5 | 199.3 | 157.0 | - | - |
| 15.7 |
| 12.8 |
| 9.9 |
| 7.1 |
| - |
| - |
| Property,Plant & Equipment Net | 9.9 | 11.0 | 11.4 | 11.9 | 12.9 | 14.9 | 13.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 167.1 | 121.3 | 121.4 | 2.3 | 2.3 | 2.3 | 2.3 | - | - |
| Intangible Assets | 39.7 | 21.9 | 28.1 | 2.0 | 3.0 | 4.1 | 5.5 | - | - |
| Operating Lease Right Of Use Assets | 9.8 | 11.3 | 8.7 | 9.5 | 9.5 | 10.1 | 5.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.3 | 1.0 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 523.1 | 428.3 | 396.6 | 293.9 | 264.7 | 239.7 | 189.6 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 205.6 | 178.6 | 140.5 | 95.7 | 69.2 | 43.4 | 29.6 | - | - |
| Operating Lease Liabilities Current | 2.7 | 3.7 | 3.9 | 3.5 | 2.7 | 2.2 | 2.3 | - | - |
| Accrued Expenses | 17.3 | 10.9 | 11.3 | 14.3 | 11.1 | 6.6 | 5.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 256.3 | 220.8 | 181.0 | 132.8 | 98.4 | 63.6 | 43.1 | - | - |
| 20.9 |
| 23.6 |
| 18.2 |
| - |
| - |
| Deferred Revenue Non-Current | 0.8 | 1.1 | 0.9 | 0.5 | 0.1 | 0.4 | 0.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 10.6 | 0.4 | 0.4 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 319.6 | 261.7 | 252.4 | 151.6 | 119.5 | 87.6 | 61.5 | - | - |
| 328.3 |
| 263.9 |
| - |
| - |
| Retained Earnings | (397.7) | (354.4) | (292.4) | (226.0) | (175.7) | (147.0) | (115.4) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.1) | (0.4) | 0.0 | - | - | - | - |
| Treasury Stock | 37.8 | 37.4 | 35.1 | 32.7 | 30.8 | 29.2 | 20.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 203.4 | 166.6 | 144.2 | 142.3 | 145.2 | 152.1 | 128.1 | 25.7 | (56.5) |
| Total Equity | 203.4 | 166.6 | 144.2 | 142.3 | 145.2 | 152.1 | 128.1 | 25.7 | (56.5) |
| - |
| - |
| - |
| - |
| Working Capital | (19.1) | (10.5) | 14.9 | 102.7 | 124.1 | 135.8 | 114.0 | - | - |
| Book Value | 203.4 | 166.6 | 144.2 | 142.3 | 145.2 | 152.1 | 128.1 | 25.7 | (56.5) |
| Tangible Book Value | (3.4) | 23.4 | (5.3) | 138.0 | 139.9 | 145.7 | 120.3 | - | - |
| 68.6 |
| 81.7 |
| 107.1 |
| 115.3 |
| 108.3 |
| 102.3 |
| - |
| 117.8 |
| 79.8 |
| 137.4 |
| 135.3 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 111.6 | 95.3 | 90.6 | 101.5 | 100.9 | 86.4 | 82.9 | 80.9 | 69.2 | 49.8 | 41.1 | 74.4 | 78.4 | 79.9 | 95.1 | 68.6 | 81.7 | 107.1 | 115.3 | 108.3 | 102.3 | - | 117.8 | 79.8 | 137.4 | 135.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | 69.4 | 101.0 | 63.5 | 67.3 | 64.8 | 84.0 | 54.4 | 58.6 | 50.4 | 63.5 | 45.1 | 42.3 | 36.7 | 35.8 | 26.7 | 24.9 | 23.1 | 25.5 | 16.0 | 16.1 | 15.9 | - | 14.4 | 14.1 | 12.3 | 11.1 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 17.0 | 13.9 | 15.7 | 15.7 | 19.1 | 15.8 | 15.0 | 15.1 | 18.3 | 10.3 | 13.4 | 13.4 | 10.6 | 6.4 | 8.5 | 8.5 | 9.1 | 6.2 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 225.9 | 237.2 | 195.0 | 207.8 | 207.5 | 210.2 | 178.5 | 183.1 | 177.7 | 195.9 | 196.2 | 259.3 | 246.4 | 235.5 | 225.2 | 223.8 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Property,Plant & Equipment Net | 10.2 | 9.9 | 9.9 | 9.8 | 10.9 | 11.0 | 10.8 | 11.2 | 11.6 | 11.4 | 11.4 | 11.1 | 11.6 | 11.9 | 12.3 | 12.4 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | 167.1 | 167.1 | 167.0 | 121.3 | 121.3 | 121.3 | 121.3 | 121.3 | 121.3 | 121.4 | 122.7 | 8.9 | 9.0 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | |||||||||||||
| Intangible Assets | 37.3 | 39.7 | 42.1 | 19.3 | 20.6 | 21.9 | 23.4 | 24.9 | 26.5 | 28.1 | 29.7 | 3.1 | 3.4 | 2.0 | 2.3 | 2.5 | 2.8 | ||||||||||||||
| Operating Lease Right Of Use Assets | 9.4 | 9.8 | 10.2 | 10.6 | 11.0 | 11.3 | 8.0 | 7.8 | 8.3 | 8.7 | 8.6 | 8.8 | 9.1 | 9.5 | 9.8 | 10.2 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 2.6 | 2.3 | 2.4 | 1.3 | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 508.6 | 523.1 | 481.4 | 422.9 | 424.7 | 428.3 | 388.8 | 393.6 | 389.9 | 396.6 | 400.3 | 324.5 | 309.6 | 293.9 | 278.5 | 275.3 | 270.5 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 9.5 | 10.1 | 9.4 | 11.4 | 7.3 | 7.0 | 7.5 | 9.8 | 5.7 | 6.9 | 11.6 | 9.2 | 5.7 | 5.0 | 7.2 | 6.8 | 4.8 | 2.9 | 4.4 | 0.5 | 0.7 | - | 2.0 | 2.2 | 2.5 | 2.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | 194.3 | 205.6 | 172.6 | 171.1 | 174.0 | 178.6 | 149.2 | 148.3 | 146.4 | 140.5 | 122.5 | 115.9 | 109.1 | 95.7 | 84.8 | 80.1 | 76.5 | ||||||||||||||
| Operating Lease Liabilities Current | 2.7 | 2.7 | 2.6 | 2.5 | 3.5 | 3.7 | 3.9 | 4.0 | 4.0 | 3.9 | 3.7 | 3.7 | 3.6 | 3.5 | 3.4 | 3.3 | |||||||||||||||
| Accrued Expenses | 15.6 | 17.3 | 17.7 | 9.3 | 13.4 | 10.9 | 10.2 | 9.6 | 9.5 | 11.3 | 10.6 | 15.7 | 14.6 | 14.3 | 13.1 | 13.1 | 11.5 | 11.1 | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 237.1 | 256.3 | 219.1 | 208.6 | 214.1 | 220.8 | 186.5 | 187.1 | 182.4 | 181.0 | 163.3 | 157.7 | 146.3 | 132.8 | 119.5 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.3 | 12.1 | 12.8 | 13.4 | 14.0 | 14.5 | 12.8 | 13.1 | 14.1 | 15.1 | 15.7 | 16.4 | 17.4 | 18.3 | 19.1 | 20.1 | |||||||||||||||
| Deferred Revenue Non-Current | 1.1 | 0.8 | 0.8 | 1.0 | 0.9 | 1.1 | 1.0 | 0.9 | 0.7 | 0.9 | 0.9 | 0.8 | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 11.4 | 10.6 | 10.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.0 | - | - | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 293.4 | 319.6 | 287.3 | 238.4 | 249.3 | 261.7 | 230.7 | 241.5 | 242.6 | 252.4 | 255.4 | 175.3 | 164.9 | 151.6 | 138.8 | 134.3 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 657.3 | 638.9 | 618.7 | 599.6 | 578.3 | 558.4 | 535.2 | 511.9 | 490.0 | 471.8 | 452.1 | 433.0 | 415.1 | 401.4 | 386.6 | 373.5 | 360.2 | ||||||||||||||
| Retained Earnings | (404.0) | (397.7) | (387.0) | (377.6) | (365.6) | (354.4) | (340.0) | (322.9) | (306.0) | (292.4) | (272.3) | (249.3) | (236.2) | (226.0) | (214.0) | (200.1) | (185.5) | ||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | (0.3) | (0.4) | (0.3) | (0.4) | (0.5) | (0.3) | |||||||||||||||
| Treasury Stock | 38.0 | 37.8 | 37.6 | 37.4 | 37.4 | 37.4 | 37.1 | 36.9 | 36.6 | 35.1 | 34.6 | 34.1 | 33.8 | 32.7 | 32.4 | 32.0 | 31.8 | 30.8 | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 215.2 | 203.4 | 194.1 | 184.6 | 175.3 | 166.6 | 158.1 | 152.1 | 147.4 | 144.2 | 144.9 | 149.1 | 144.8 | 142.3 | 139.7 | 141.1 | 142.8 | ||||||||||||||
| Total Equity | 215.2 | 203.4 | 194.1 | 184.6 | 175.3 | 166.6 | 158.1 | 152.1 | 147.4 | 144.2 | 144.9 | 149.1 | 144.8 | 142.3 | 139.7 | 141.1 | 142.8 | 145.2 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Working Capital | (11.2) | (19.1) | (24.1) | (0.8) | (6.6) | (10.5) | (8.0) | (4.0) | (4.7) | 14.9 | 32.9 | 101.7 | 100.1 | 102.7 | 105.8 | 109.7 | 119.4 | 124.1 | |||||||||||||
| Book Value | 215.2 | 203.4 | 194.1 | 184.6 | 175.3 | 166.6 | 158.1 | 152.1 | 147.4 | 144.2 | 144.9 | 149.1 | 144.8 | 142.3 | 139.7 | 141.1 | 142.8 | 145.2 | |||||||||||||
| Tangible Book Value | 10.7 | (3.4) | (15.0) | 43.9 | 33.4 | 23.4 | 13.4 | 5.9 | (0.5) | (5.3) | (7.4) | 137.2 | 132.3 | 138.0 | 135.1 | 136.2 | 137.7 | ||||||||||||||
| 7.1 |
| 6.8 |
| 7.6 |
| - |
| 4.6 |
| 4.2 |
| 5.3 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 226.8 |
| 222.5 |
| 210.1 |
| 205.1 |
| 200.9 |
| - |
| 193.7 |
| 154.4 |
| 161.1 |
| 157.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 12.9 |
| 13.4 |
| 13.9 |
| 14.4 |
| - |
| 14.2 |
| 13.4 |
| 13.1 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.3 |
| 2.3 |
| - |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.3 |
| 3.6 |
| 3.8 |
| - |
| 4.4 |
| 4.8 |
| 5.1 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 9.5 |
| 9.6 |
| 9.8 |
| 9.9 |
| 5.4 |
| 10.3 |
| 10.4 |
| 10.9 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 264.7 |
| 250.6 |
| 245.6 |
| 241.2 |
| - |
| 232.3 |
| 191.8 |
| 198.5 |
| 189.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.2 |
| 55.9 |
| 54.4 |
| 50.8 |
| - |
| 37.3 |
| 35.3 |
| 33.8 |
| 29.6 |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.6 |
| 2.5 |
| - |
| 1.9 |
| 1.9 |
| 2.1 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 7.6 |
| 7.2 |
| - |
| 5.6 |
| 5.8 |
| 5.2 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 114.0 |
| 107.3 |
| 98.4 |
| 80.9 |
| 73.0 |
| 67.6 |
| - |
| 51.7 |
| 49.7 |
| 47.0 |
| 43.1 |
| - |
| - |
| - |
| - |
| - |
| 20.2 |
| 20.9 |
| 21.6 |
| 22.3 |
| 23.0 |
| - |
| 23.7 |
| 22.9 |
| 23.3 |
| 18.2 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 127.7 |
| 119.5 |
| 102.7 |
| 95.5 |
| 90.8 |
| - |
| 75.6 |
| 72.8 |
| 70.6 |
| 61.5 |
| - |
| - |
| - |
| - |
| - |
| 351.8 |
| 344.6 |
| 339.4 |
| 333.9 |
| - |
| 324.7 |
| 280.1 |
| 277.5 |
| 263.9 |
| - |
| - |
| - |
| - |
| - |
| (175.7) |
| (165.8) |
| (158.9) |
| (153.4) |
| - |
| (141.2) |
| (134.2) |
| (125.9) |
| (115.4) |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.8 |
| 30.4 |
| 30.1 |
| - |
| 26.9 |
| 26.9 |
| 23.7 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 145.2 |
| 148.0 |
| 150.2 |
| 150.4 |
| - |
| 156.6 |
| 119.0 |
| 128.0 |
| 128.1 |
| 7.9 |
| 12.8 |
| 20.6 |
| 25.7 |
| (56.5) |
| 148.0 |
| 150.2 |
| 150.4 |
| - |
| 156.6 |
| 119.0 |
| 128.0 |
| 128.1 |
| 7.9 |
| 12.8 |
| 20.6 |
| 25.7 |
| (56.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 129.1 |
| 132.1 |
| 133.3 |
| - |
| 142.0 |
| 104.7 |
| 114.1 |
| 114.0 |
| - |
| - |
| - |
| - |
| - |
| 148.0 |
| 150.2 |
| 150.4 |
| - |
| 156.6 |
| 119.0 |
| 128.0 |
| 128.1 |
| 7.9 |
| 12.8 |
| 20.6 |
| 25.7 |
| (56.5) |
| 139.9 |
| 142.3 |
| 144.3 |
| 144.3 |
| - |
| 149.9 |
| 112.0 |
| 120.5 |
| 120.3 |
| - |
| - |
| - |
| - |
| - |