Name: SPT Income Statement - Sprout Social Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SPT - Sprout Social, Inc.

USD | NASDAQ | Technology

SPT Income Statement - Sprout Social Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19
Revenues
Revenues	121.5	120.9	115.6	111.8	109.3	107.1	102.6	99.4	96.8	93.6	85.5	79.3	75.2	69.7	65.3	61.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	469.8	457.5	405.9	333.6	253.8	187.9	132.9	102.7	78.8
Cost of Revenue	105.8	102.7	91.5	76.3	59.9	46.8	34.9	28.2	21.0
Gross Profit	363.9	354.9	314.4	257.4	194.0	141.1	98.0	74.6	57.8
Operating Expenses
Research & Development	105.0	101.3	102.8	79.6	61.4	40.0	30.5	28.1	25.4
Selling General & Administrative	-	-	-	-
Operating Income
Operating Income	(38.1)	(43.5)	(60.4)	(69.3)	(51.7)	(28.1)	(32.0)	(47.3)	(20.8)
Non-Operating
Interest Income	3.3	3.4	4.0	7.0	2.5	0.3	0.6	0.3	0.0
Interest Expense	2.7	2.5	3.5	2.8	0.2
Tax & Net
Income Tax Expense	0.8	0.6	0.7	0.6	0.4	0.2	0.1	0.1	0.0
Net Income From Continuing Ops	(38.4)	(43.3)	(62.0)	(66.4)
Per Share
EPS Basic	-	-	-	-	-	-	-	-	-
EPS Diluted	(0.64)	(0.74)	(1.09)	(1.19)	(0.92)
Supplementary Data
EBITDA	-	(39.7)	(56.5)	(66.1)	(48.8)	(25.1)	(29.2)	(44.5)	(18.3)
EBIT	(38.1)	(43.5)	(60.4)	(69.3)	(51.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	26.9	28.4	25.1	24.6	23.2	27.6	26.3	25.1	23.8	22.7	20.1	19.0	17.9	16.7	16.3	15.4	13.1	12.2	10.6	9.0	8.3	7.8	7.7	7.7	7.3	8.9	6.4	6.4	6.4
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	48.5	47.9	47.0	48.2	47.5	45.9	47.5	46.2	44.5	47.4	44.5	39.3	36.9	35.3	32.4	30.4	25.6
General & Administrative	23.9	28.3	26.8	26.4	25.0	23.8	22.5	22.2	19.3	20.8	25.0	17.7	15.5	15.4	15.7	15.1	14.4
Depreciation & Amortization	0.9	-	-	-	1.2	-	-	-	0.9	-	-	-	0.7	-	-	-
Amortization of Intangibles	2.4	-	-	-	1.3	-	-	-	1.6	-	-	-	0.4	-	-	-	0.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	99.4	104.6	98.9	99.2	95.7	97.4	96.3	93.5	87.6	90.8	89.5	76.0	70.3	67.4	64.4	60.8

Operating Income
Operating Income	(5.8)	(10.8)	(9.1)	(12.3)	(11.2)	(13.7)	(16.9)	(16.5)	(13.3)	(18.2)	(24.2)	(14.9)	(11.9)	(13.1)	(14.4)	(14.5)	(9.6)	(9.7)	(6.8)	(5.3)	(6.2)	(5.8)	(6.9)	(8.3)	(10.9)	(25.9)	(5.1)	(10.9)	(5.4)

Tax & Net
Income Tax Expense	0.4	(0.3)	0.1	0.6	0.2	0.3	0.3	0.2	(0.1)	1.4	(1.0)	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	(6.3)	(10.7)	(9.4)	(12.0)	(11.2)	(14.4)	(17.1)	(16.9)	(13.6)	(20.1)	(23.0)	(13.1)	(10.3)	(11.9)	(13.9)	(14.6)	(9.8)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(6.3)	(10.7)	(9.4)	(12.0)	(11.2)	(14.4)	(17.1)	(16.9)	(13.6)	(20.1)	(23.0)	(13.1)	(10.3)	(11.9)	(13.9)	(14.6)	(9.8)
Net Income Attributable To Parent	(6.3)	(10.7)	(9.4)	(12.0)	(11.2)	(14.4)	(17.1)	(16.9)	(13.6)	(20.1)	(23.0)	(13.1)	(10.3)	(11.9)	(13.9)	(14.6)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(6.3)	(10.7)	(9.4)	(12.0)	(11.2)	(14.4)	(17.1)	(16.9)	(13.6)	(20.1)	(23.0)	(13.1)	(10.3)	(11.9)	(13.9)

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	(0.11)	-	(0.16)	(0.21)	(0.19)	-	(0.30)	(0.30)	(0.24)	-	(0.41)	(0.24)	(0.19)	-	(0.25)	(0.27)	(0.18)	-
Shares Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Diluted	59.7	-	58.9	58.4	57.9	-	57.2	56.7	56.3	-	55.8	55.5	55.2	-	54.7	54.5	54.3	-

Supplementary Data
EBITDA	(4.9)	-	-	-	(10.0)	-	-	-	(12.4)	-	-	-	(11.2)	-	-	-	(8.9)	-	-	-	(5.5)	-	-	-	(10.2)	-	-	-	(4.7)
EBIT	(5.8)	(10.8)	(9.1)	(12.3)	(11.2)	(13.7)	(16.9)	(16.5)	(13.3)	(18.2)	(24.2)	(14.9)	(11.9)	(13.1)	(14.4)	(14.5)	(9.6)	(9.7)	(6.8)