| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 16.9 | - | - |
| Cost of Revenue | 15.9 | - | - |
| Gross Profit | 1.0 | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 10.1 | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (18.1) | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.2 | - | - |
| Net Income From Continuing Ops | (18.3) | - | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (1.83) | - | - |
| EPS Diluted | (1.83) | - | - |
| Shares Basic | 10.0 | 10.0 | 10.0 |
| Shares Diluted | 10.0 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (18.1) | - | - |
| 9.0 |
| - |
| - |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 19.1 | - | - |
| 0.0 |
| - |
| - |
| Pre-Tax Income | (18.1) | - | - |
| (18.3) |
| - |
| - |
| Net Income Attributable To Parent | (18.3) | - | - |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (18.3) | - | - |
| 10.0 |
| 10.0 |